[LONBISC] QoQ Quarter Result on 31-Mar-2016 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -34.16%
YoY- 24.26%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Quarter Result
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Revenue 95,972 92,301 147,055 112,165 86,666 90,622 122,552 -14.97%
PBT 6,096 6,887 4,655 5,954 7,453 6,933 5,906 2.12%
Tax -780 -652 1,010 -1,935 -799 -852 -1,424 -32.93%
NP 5,316 6,235 5,665 4,019 6,654 6,081 4,482 11.99%
-
NP to SH 4,272 5,211 4,311 3,601 5,469 5,207 3,554 12.98%
-
Tax Rate 12.80% 9.47% -21.70% 32.50% 10.72% 12.29% 24.11% -
Total Cost 90,656 86,066 141,390 108,146 80,012 84,541 118,070 -16.08%
-
Net Worth 411,553 402,913 397,663 393,586 389,855 384,259 366,683 7.96%
Dividend
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Net Worth 411,553 402,913 397,663 393,586 389,855 384,259 366,683 7.96%
NOSH 190,534 186,533 186,696 186,533 186,533 186,533 179,746 3.94%
Ratio Analysis
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
NP Margin 5.54% 6.76% 3.85% 3.58% 7.68% 6.71% 3.66% -
ROE 1.04% 1.29% 1.08% 0.91% 1.40% 1.36% 0.97% -
Per Share
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 50.37 49.48 78.77 60.13 46.46 48.58 68.18 -18.20%
EPS 2.24 2.79 2.31 1.93 2.93 2.79 1.98 8.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.16 2.16 2.13 2.11 2.09 2.06 2.04 3.86%
Adjusted Per Share Value based on latest NOSH - 186,533
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
RPS 33.00 31.74 50.57 38.57 29.80 31.16 42.15 -14.99%
EPS 1.47 1.79 1.48 1.24 1.88 1.79 1.22 13.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4153 1.3856 1.3676 1.3535 1.3407 1.3215 1.261 7.96%
Price Multiplier on Financial Quarter End Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 -
Price 0.745 0.73 0.75 0.795 0.83 0.765 0.79 -
P/RPS 0.00 1.48 0.95 1.32 1.79 1.57 1.16 -
P/EPS 0.00 26.13 32.48 41.18 28.31 27.41 39.95 -
EY 0.00 3.83 3.08 2.43 3.53 3.65 2.50 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.34 0.35 0.38 0.40 0.37 0.39 -3.43%
Price Multiplier on Announcement Date
31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 CAGR
Date 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 30/11/15 28/08/15 -
Price 0.74 0.715 0.735 0.77 0.805 0.79 0.755 -
P/RPS 0.00 1.44 0.93 1.28 1.73 1.63 1.11 -
P/EPS 0.00 25.59 31.83 39.89 27.46 28.30 38.18 -
EY 0.00 3.91 3.14 2.51 3.64 3.53 2.62 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.33 0.35 0.36 0.39 0.38 0.37 0.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment