[LONBISC] QoQ Annualized Quarter Result on 30-Sep-2016

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
30-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 366,413 333,525 376,548 0 436,508 385,937 354,576 2.21%
PBT 17,769 19,364 25,968 0 24,995 27,120 28,772 -27.50%
Tax -2,801 -2,944 -2,864 0 -2,576 -4,781 -3,302 -10.39%
NP 14,968 16,420 23,104 0 22,419 22,338 25,470 -29.86%
-
NP to SH 14,968 16,420 18,968 0 18,588 19,036 21,352 -21.10%
-
Tax Rate 15.76% 15.20% 11.03% - 10.31% 17.63% 11.48% -
Total Cost 351,445 317,105 353,444 0 414,089 363,598 329,106 4.47%
-
Net Worth 406,644 406,644 411,553 403,432 397,148 393,586 389,855 2.85%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 406,644 406,644 411,553 403,432 397,148 393,586 389,855 2.85%
NOSH 186,533 186,533 190,534 186,774 186,454 186,533 186,533 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 4.09% 4.92% 6.14% 0.00% 5.14% 5.79% 7.18% -
ROE 3.68% 4.04% 4.61% 0.00% 4.68% 4.84% 5.48% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 196.43 178.80 197.63 0.00 234.11 206.90 190.09 2.21%
EPS 8.03 9.12 9.96 0.00 9.96 10.20 11.44 -21.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.18 2.18 2.16 2.16 2.13 2.11 2.09 2.85%
Adjusted Per Share Value based on latest NOSH - 186,533
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 126.01 114.70 129.49 0.00 150.11 132.72 121.94 2.21%
EPS 5.15 5.65 6.52 0.00 6.39 6.55 7.34 -21.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3984 1.3984 1.4153 1.3874 1.3658 1.3535 1.3407 2.85%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.76 0.74 0.745 0.73 0.75 0.795 0.83 -
P/RPS 0.39 0.00 0.00 0.00 0.32 0.38 0.44 -7.73%
P/EPS 9.47 0.00 0.00 0.00 7.52 7.79 7.25 19.51%
EY 10.56 0.00 0.00 0.00 13.29 12.84 13.79 -16.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.37 0.37 0.34 0.35 0.38 0.40 -8.52%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/08/17 31/05/17 28/02/17 30/11/16 30/08/16 31/05/16 29/02/16 -
Price 0.76 0.765 0.74 0.715 0.735 0.77 0.805 -
P/RPS 0.39 0.00 0.00 0.00 0.31 0.37 0.42 -4.82%
P/EPS 9.47 0.00 0.00 0.00 7.37 7.55 7.03 21.99%
EY 10.56 0.00 0.00 0.00 13.56 13.25 14.22 -18.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.38 0.37 0.33 0.35 0.36 0.39 -6.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment