[LONBISC] YoY Annualized Quarter Result on 31-Mar-2016 [#3]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
31-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
31-Mar-2016 [#3]
Profit Trend
QoQ- -10.85%
YoY- 24.48%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 380,113 304,300 366,413 385,937 373,316 349,046 247,042 7.13%
PBT -10,118 13,881 17,769 27,120 22,446 21,256 17,496 -
Tax -1,666 -4,226 -2,801 -4,781 -4,157 -3,817 -1,150 6.10%
NP -11,785 9,654 14,968 22,338 18,289 17,438 16,345 -
-
NP to SH -11,785 9,654 14,968 19,036 15,292 14,854 13,204 -
-
Tax Rate - 30.44% 15.76% 17.63% 18.52% 17.96% 6.57% -
Total Cost 391,898 294,645 351,445 363,598 355,026 331,608 230,697 8.84%
-
Net Worth 372,202 410,374 406,644 393,586 365,115 300,909 287,283 4.22%
Dividend
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 1,957 1,841 -
Div Payout % - - - - - 13.18% 13.95% -
Equity
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 372,202 410,374 406,644 393,586 365,115 300,909 287,283 4.22%
NOSH 285,783 186,533 186,533 186,533 186,533 146,785 138,117 12.33%
Ratio Analysis
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin -3.10% 3.17% 4.09% 5.79% 4.90% 5.00% 6.62% -
ROE -3.17% 2.35% 3.68% 4.84% 4.19% 4.94% 4.60% -
Per Share
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 130.72 163.13 196.43 206.90 207.56 237.79 178.86 -4.89%
EPS -4.05 5.17 8.03 10.20 8.51 10.12 9.56 -
DPS 0.00 0.00 0.00 0.00 0.00 1.33 1.33 -
NAPS 1.28 2.20 2.18 2.11 2.03 2.05 2.08 -7.47%
Adjusted Per Share Value based on latest NOSH - 186,533
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 130.72 104.65 126.01 132.72 128.38 120.04 84.96 7.13%
EPS -4.05 3.32 5.15 6.55 5.26 5.11 4.54 -
DPS 0.00 0.00 0.00 0.00 0.00 0.67 0.63 -
NAPS 1.28 1.4113 1.3984 1.3535 1.2556 1.0348 0.988 4.22%
Price Multiplier on Financial Quarter End Date
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/06/19 29/06/18 30/06/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.315 0.51 0.76 0.795 0.78 0.89 0.645 -
P/RPS 0.24 0.31 0.39 0.38 0.38 0.37 0.36 -6.27%
P/EPS -7.77 9.85 9.47 7.79 9.17 8.79 6.75 -
EY -12.87 10.15 10.56 12.84 10.90 11.37 14.82 -
DY 0.00 0.00 0.00 0.00 0.00 1.50 2.07 -
P/NAPS 0.25 0.23 0.35 0.38 0.38 0.43 0.31 -3.38%
Price Multiplier on Announcement Date
30/06/19 30/06/18 30/06/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 30/08/19 30/08/18 30/08/17 31/05/16 29/05/15 30/05/14 31/05/13 -
Price 0.14 0.57 0.76 0.77 0.81 0.88 0.725 -
P/RPS 0.11 0.35 0.39 0.37 0.39 0.37 0.41 -18.97%
P/EPS -3.45 11.01 9.47 7.55 9.53 8.70 7.58 -
EY -28.95 9.08 10.56 13.25 10.50 11.50 13.19 -
DY 0.00 0.00 0.00 0.00 0.00 1.52 1.84 -
P/NAPS 0.11 0.26 0.35 0.36 0.40 0.43 0.35 -16.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment