[ASIAFLE] YoY Cumulative Quarter Result on 31-Dec-2001 [#3]

Stock
[ASIAFLE] ASIA FILE CORPORATION BHD
Announcement Date
28-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Dec-2001 [#3]
Profit Trend
QoQ- 61.02%
YoY- -5.75%
Quarter Report
Latest QR
Upcoming QR
ASIAFLE's Result
ASIAFLE's Financial Summary
View:
Show?
Cumulative Result
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 88,931 74,653 66,741 60,486 62,063 55,931 -0.48%
PBT 29,161 25,881 20,290 16,784 18,332 15,249 -0.67%
Tax -5,645 -5,295 -4,805 -4,121 -4,897 -2,680 -0.78%
NP 23,516 20,586 15,485 12,663 13,435 12,569 -0.65%
-
NP to SH 23,516 20,586 15,485 12,663 13,435 12,569 -0.65%
-
Tax Rate 19.36% 20.46% 23.68% 24.55% 26.71% 17.57% -
Total Cost 65,415 54,067 51,256 47,823 48,628 43,362 -0.43%
-
Net Worth 145,510 126,979 116,339 102,984 93,665 75,874 -0.68%
Dividend
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div 6,963 6,805 3,366 2,667 - - -100.00%
Div Payout % 29.61% 33.06% 21.74% 21.06% - - -
Equity
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 145,510 126,979 116,339 102,984 93,665 75,874 -0.68%
NOSH 69,635 68,052 67,326 66,682 66,575 40,715 -0.56%
Ratio Analysis
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 26.44% 27.58% 23.20% 20.94% 21.65% 22.47% -
ROE 16.16% 16.21% 13.31% 12.30% 14.34% 16.57% -
Per Share
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 127.71 109.70 99.13 90.71 93.22 137.37 0.07%
EPS 33.77 30.25 23.00 18.99 20.18 30.87 -0.09%
DPS 10.00 10.00 5.00 4.00 0.00 0.00 -100.00%
NAPS 2.0896 1.8659 1.728 1.5444 1.4069 1.8635 -0.12%
Adjusted Per Share Value based on latest NOSH - 66,652
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 45.47 38.17 34.12 30.93 31.73 28.60 -0.48%
EPS 12.02 10.53 7.92 6.47 6.87 6.43 -0.65%
DPS 3.56 3.48 1.72 1.36 0.00 0.00 -100.00%
NAPS 0.744 0.6492 0.5948 0.5265 0.4789 0.3879 -0.68%
Price Multiplier on Financial Quarter End Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/04 31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/05 26/02/04 28/02/03 28/02/02 28/02/01 21/03/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment