[RENEUCO] QoQ Annualized Quarter Result on 30-Sep-2015 [#1]

Stock
[RENEUCO] RENEUCO BERHAD
Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ--%
YoY- 4.51%
Quarter Report
Latest QR
Upcoming QR
RENEUCO's Result
RENEUCO's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,042 4,662 5,080 4,592 0 0 6,715 -28.73%
PBT -6,825 -3,277 -3,371 -4,312 0 0 -4,128 39.86%
Tax -24 0 0 -32 0 0 0 -
NP -6,849 -3,277 -3,371 -4,344 0 0 -4,128 40.19%
-
NP to SH -6,781 -3,261 -3,340 -4,316 0 0 -4,001 42.19%
-
Tax Rate - - - - - - - -
Total Cost 10,891 7,939 8,451 8,936 0 0 10,843 0.29%
-
Net Worth 24,234 29,311 25,952 26,519 27,062 27,586 28,739 -10.75%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 24,234 29,311 25,952 26,519 27,062 27,586 28,739 -10.75%
NOSH 56,359 56,367 56,418 56,424 56,379 56,298 56,352 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -169.45% -70.29% -66.36% -94.60% 0.00% 0.00% -61.47% -
ROE -27.98% -11.13% -12.87% -16.27% 0.00% 0.00% -13.92% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 7.17 8.27 9.00 8.14 0.00 0.00 11.92 -28.76%
EPS -12.03 -5.79 -5.92 -7.64 0.00 0.00 -7.10 42.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.52 0.46 0.47 0.48 0.49 0.51 -10.76%
Adjusted Per Share Value based on latest NOSH - 56,492
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.35 0.41 0.44 0.40 0.00 0.00 0.59 -29.42%
EPS -0.59 -0.29 -0.29 -0.38 0.00 0.00 -0.35 41.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0212 0.0257 0.0227 0.0232 0.0237 0.0241 0.0252 -10.89%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.43 0.49 0.50 0.47 0.45 0.365 0.25 -
P/RPS 6.00 5.92 5.55 5.78 0.00 0.00 2.10 101.48%
P/EPS -3.57 -8.47 -8.45 -6.14 0.00 0.00 -3.52 0.94%
EY -27.98 -11.81 -11.84 -16.27 0.00 0.00 -28.40 -0.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.94 1.09 1.00 0.94 0.74 0.49 60.96%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 24/05/16 22/02/16 20/11/15 25/08/15 20/05/15 27/02/15 -
Price 0.40 0.49 0.52 0.46 0.42 0.59 0.35 -
P/RPS 5.58 5.92 5.78 5.65 0.00 0.00 2.94 53.35%
P/EPS -3.32 -8.47 -8.78 -6.01 0.00 0.00 -4.93 -23.18%
EY -30.08 -11.81 -11.38 -16.63 0.00 0.00 -20.29 30.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 0.94 1.13 0.98 0.88 1.20 0.69 22.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment