[RENEUCO] QoQ Annualized Quarter Result on 30-Jun-2016 [#4]

Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- -107.92%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 3,484 3,276 2,936 4,042 4,662 5,080 4,592 -16.79%
PBT -4,309 -4,148 -3,796 -6,825 -3,277 -3,371 -4,312 -0.04%
Tax -140 -172 -204 -24 0 0 -32 167.25%
NP -4,449 -4,320 -4,000 -6,849 -3,277 -3,371 -4,344 1.60%
-
NP to SH -4,380 -4,294 -3,972 -6,781 -3,261 -3,340 -4,316 0.98%
-
Tax Rate - - - - - - - -
Total Cost 7,933 7,596 6,936 10,891 7,939 8,451 8,936 -7.62%
-
Net Worth 20,848 21,977 23,132 24,234 29,311 25,952 26,519 -14.80%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 20,848 21,977 23,132 24,234 29,311 25,952 26,519 -14.80%
NOSH 56,346 56,351 56,420 56,359 56,367 56,418 56,424 -0.09%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin -127.71% -131.87% -136.24% -169.45% -70.29% -66.36% -94.60% -
ROE -21.01% -19.54% -17.17% -27.98% -11.13% -12.87% -16.27% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 6.18 5.81 5.20 7.17 8.27 9.00 8.14 -16.76%
EPS -7.84 -7.62 -7.04 -12.03 -5.79 -5.92 -7.64 1.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.39 0.41 0.43 0.52 0.46 0.47 -14.72%
Adjusted Per Share Value based on latest NOSH - 56,352
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 0.34 0.32 0.29 0.39 0.45 0.49 0.45 -17.03%
EPS -0.43 -0.42 -0.39 -0.66 -0.32 -0.32 -0.42 1.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0203 0.0214 0.0225 0.0235 0.0285 0.0252 0.0258 -14.75%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.41 0.36 0.435 0.43 0.49 0.50 0.47 -
P/RPS 6.63 6.19 8.36 6.00 5.92 5.55 5.78 9.56%
P/EPS -5.27 -4.72 -6.18 -3.57 -8.47 -8.45 -6.14 -9.67%
EY -18.96 -21.17 -16.18 -27.98 -11.81 -11.84 -16.27 10.72%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.92 1.06 1.00 0.94 1.09 1.00 7.19%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/05/17 27/02/17 30/11/16 29/08/16 24/05/16 22/02/16 20/11/15 -
Price 0.695 0.46 0.37 0.40 0.49 0.52 0.46 -
P/RPS 11.24 7.91 7.11 5.58 5.92 5.78 5.65 58.11%
P/EPS -8.94 -6.04 -5.26 -3.32 -8.47 -8.78 -6.01 30.27%
EY -11.18 -16.57 -19.03 -30.08 -11.81 -11.38 -16.63 -23.23%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.88 1.18 0.90 0.93 0.94 1.13 0.98 54.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment