[RENEUCO] QoQ Quarter Result on 30-Sep-2015 [#1]

Announcement Date
20-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- -75.16%
YoY- -20.83%
View:
Show?
Quarter Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 545 1,112 1,237 1,148 1,375 1,320 1,835 -55.51%
PBT -4,367 -743 -629 -1,078 -629 -1,027 -645 258.30%
Tax 0 0 0 -8 0 0 0 -
NP -4,367 -743 -629 -1,086 -629 -1,027 -645 258.30%
-
NP to SH -4,311 -741 -626 -1,079 -616 -1,019 -611 268.30%
-
Tax Rate - - - - - - - -
Total Cost 4,912 1,855 1,866 2,234 2,004 2,347 2,480 57.78%
-
Net Worth 24,795 29,413 25,942 26,551 27,126 27,586 28,852 -9.61%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 24,795 29,413 25,942 26,551 27,126 27,586 28,852 -9.61%
NOSH 56,352 56,564 56,396 56,492 56,513 56,298 56,574 -0.26%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -801.28% -66.82% -50.85% -94.60% -45.75% -77.80% -35.15% -
ROE -17.39% -2.52% -2.41% -4.06% -2.27% -3.69% -2.12% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.97 1.97 2.19 2.03 2.43 2.34 3.24 -55.28%
EPS -7.65 -1.31 -1.11 -1.91 -1.09 -1.81 -1.08 269.26%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.52 0.46 0.47 0.48 0.49 0.51 -9.38%
Adjusted Per Share Value based on latest NOSH - 56,492
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.05 0.10 0.11 0.10 0.12 0.12 0.16 -53.98%
EPS -0.38 -0.06 -0.05 -0.09 -0.05 -0.09 -0.05 287.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0217 0.0257 0.0227 0.0232 0.0237 0.0241 0.0253 -9.73%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.43 0.49 0.50 0.47 0.45 0.365 0.25 -
P/RPS 44.46 24.93 22.80 23.13 18.50 15.57 7.71 221.91%
P/EPS -5.62 -37.40 -45.05 -24.61 -41.28 -20.17 -23.15 -61.11%
EY -17.79 -2.67 -2.22 -4.06 -2.42 -4.96 -4.32 157.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 0.94 1.09 1.00 0.94 0.74 0.49 58.80%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 29/08/16 24/05/16 22/02/16 20/11/15 25/08/15 20/05/15 27/02/15 -
Price 0.40 0.49 0.52 0.46 0.42 0.59 0.35 -
P/RPS 41.36 24.93 23.71 22.64 17.26 25.16 10.79 145.12%
P/EPS -5.23 -37.40 -46.85 -24.08 -38.53 -32.60 -32.41 -70.39%
EY -19.13 -2.67 -2.13 -4.15 -2.60 -3.07 -3.09 237.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.94 1.13 0.98 0.88 1.20 0.69 20.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment