[ACME] QoQ Annualized Quarter Result on 31-Dec-2014 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 15.16%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 53,444 57,352 65,220 42,408 41,174 32,508 26,165 60.91%
PBT 728 -876 10,855 6,140 5,520 3,488 827 -8.14%
Tax -606 -916 -3,246 -2,374 -2,262 -1,740 -1,330 -40.75%
NP 122 -1,792 7,609 3,765 3,258 1,748 -503 -
-
NP to SH 124 -1,788 7,937 3,784 3,286 1,752 -498 -
-
Tax Rate 83.24% - 29.90% 38.66% 40.98% 49.89% 160.82% -
Total Cost 53,322 59,144 57,611 38,642 37,916 30,760 26,668 58.64%
-
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
NOSH 206,666 212,857 209,973 210,222 210,641 208,571 207,500 -0.26%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.23% -3.12% 11.67% 8.88% 7.91% 5.38% -1.92% -
ROE 0.22% -3.05% 13.55% 7.03% 6.23% 3.43% -0.99% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 25.86 26.94 31.06 20.17 19.55 15.59 12.61 61.34%
EPS 0.06 -0.84 3.78 1.80 1.56 0.84 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 9.33%
Adjusted Per Share Value based on latest NOSH - 209,649
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 14.54 15.60 17.74 11.54 11.20 8.84 7.12 60.89%
EPS 0.03 -0.49 2.16 1.03 0.89 0.48 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.1593 0.1593 0.1465 0.1435 0.1389 0.137 9.03%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.32 0.30 0.25 0.275 0.65 0.685 0.785 -
P/RPS 1.24 1.11 0.80 1.36 3.33 4.39 0.00 -
P/EPS 533.33 -35.71 6.61 15.28 41.67 81.55 0.00 -
EY 0.19 -2.80 15.12 6.55 2.40 1.23 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.09 0.90 1.07 2.60 2.80 3.24 -49.83%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.30 0.305 0.30 0.26 0.26 0.635 0.715 -
P/RPS 1.16 1.13 0.97 1.29 1.33 4.07 0.00 -
P/EPS 500.00 -36.31 7.94 14.44 16.67 75.60 0.00 -
EY 0.20 -2.75 12.60 6.92 6.00 1.32 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.08 1.02 1.04 2.60 2.95 -48.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment