[ACME] QoQ Cumulative Quarter Result on 31-Dec-2014 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- 72.73%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Cumulative Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 26,722 14,338 65,220 31,806 20,587 8,127 26,165 1.41%
PBT 364 -219 10,855 4,605 2,760 872 827 -42.10%
Tax -303 -229 -3,246 -1,781 -1,131 -435 -1,330 -62.66%
NP 61 -448 7,609 2,824 1,629 437 -503 -
-
NP to SH 62 -447 7,937 2,838 1,643 438 -498 -
-
Tax Rate 83.24% - 29.90% 38.68% 40.98% 49.89% 160.82% -
Total Cost 26,661 14,786 57,611 28,982 18,958 7,690 26,668 -0.01%
-
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 57,350 58,557 58,561 53,837 52,744 51,037 50,360 9.04%
NOSH 206,666 212,857 209,973 210,222 210,641 208,571 207,500 -0.26%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 0.23% -3.12% 11.67% 8.88% 7.91% 5.38% -1.92% -
ROE 0.11% -0.76% 13.55% 5.27% 3.12% 0.86% -0.99% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 12.93 6.74 31.06 15.13 9.77 3.90 12.61 1.68%
EPS 0.03 -0.21 3.78 1.35 0.78 0.21 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 9.33%
Adjusted Per Share Value based on latest NOSH - 209,649
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 7.27 3.90 17.74 8.65 5.60 2.21 7.12 1.39%
EPS 0.02 -0.12 2.16 0.77 0.45 0.12 -0.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.156 0.1593 0.1593 0.1465 0.1435 0.1389 0.137 9.03%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.32 0.30 0.25 0.275 0.65 0.685 0.785 -
P/RPS 2.47 4.45 0.80 1.82 6.65 17.58 0.00 -
P/EPS 1,066.67 -142.86 6.61 20.37 83.33 326.19 0.00 -
EY 0.09 -0.70 15.12 4.91 1.20 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.09 0.90 1.07 2.60 2.80 3.24 -49.83%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.30 0.305 0.30 0.26 0.26 0.635 0.715 -
P/RPS 2.32 4.53 0.97 1.72 2.66 16.30 0.00 -
P/EPS 1,000.00 -145.24 7.94 19.26 33.33 302.38 0.00 -
EY 0.10 -0.69 12.60 5.19 3.00 0.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.08 1.02 1.04 2.60 2.95 -48.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment