[ACME] QoQ Quarter Result on 31-Dec-2014 [#3]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
12-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
31-Dec-2014 [#3]
Profit Trend
QoQ- -0.83%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Revenue 12,384 14,338 33,414 11,219 12,460 8,127 7,191 43.62%
PBT 583 -219 6,250 1,845 1,888 872 -336 -
Tax -74 -229 -1,465 -650 -696 -435 -440 -69.49%
NP 509 -448 4,785 1,195 1,192 437 -776 -
-
NP to SH 509 -447 5,099 1,195 1,205 438 -771 -
-
Tax Rate 12.69% - 23.44% 35.23% 36.86% 49.89% - -
Total Cost 11,875 14,786 28,629 10,024 11,268 7,690 7,967 30.45%
-
Net Worth 58,853 58,557 58,523 53,691 52,935 51,037 50,573 10.62%
Dividend
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Net Worth 58,853 58,557 58,523 53,691 52,935 51,037 50,573 10.62%
NOSH 212,083 212,857 209,835 209,649 211,403 208,571 208,378 1.18%
Ratio Analysis
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
NP Margin 4.11% -3.12% 14.32% 10.65% 9.57% 5.38% -10.79% -
ROE 0.86% -0.76% 8.71% 2.23% 2.28% 0.86% -1.52% -
Per Share
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 5.84 6.74 15.92 5.35 5.89 3.90 3.45 41.98%
EPS 0.24 -0.21 2.43 0.57 0.57 0.21 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2775 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 9.33%
Adjusted Per Share Value based on latest NOSH - 209,649
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
RPS 3.37 3.90 9.09 3.05 3.39 2.21 1.96 43.47%
EPS 0.14 -0.12 1.39 0.33 0.33 0.12 -0.21 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1601 0.1593 0.1592 0.1461 0.144 0.1389 0.1376 10.61%
Price Multiplier on Financial Quarter End Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 -
Price 0.32 0.30 0.25 0.275 0.65 0.685 0.785 -
P/RPS 5.48 4.45 1.57 5.14 11.03 17.58 0.00 -
P/EPS 133.33 -142.86 10.29 48.25 114.04 326.19 0.00 -
EY 0.75 -0.70 9.72 2.07 0.88 0.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.09 0.90 1.07 2.60 2.80 3.24 -49.83%
Price Multiplier on Announcement Date
30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 CAGR
Date 25/11/15 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 -
Price 0.30 0.305 0.30 0.26 0.26 0.635 0.715 -
P/RPS 5.14 4.53 1.88 4.86 4.41 16.30 0.00 -
P/EPS 125.00 -145.24 12.35 45.61 45.61 302.38 0.00 -
EY 0.80 -0.69 8.10 2.19 2.19 0.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.08 1.11 1.08 1.02 1.04 2.60 2.95 -48.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment