[ACME] QoQ Annualized Quarter Result on 30-Sep-2014 [#2]

Stock
[ACME] ACME HOLDINGS BERHAD
Announcement Date
28-Nov-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2015
Quarter
30-Sep-2014 [#2]
Profit Trend
QoQ- 87.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ACME's Result
ACME's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Revenue 57,352 65,220 42,408 41,174 32,508 26,165 113,844 -38.48%
PBT -876 10,855 6,140 5,520 3,488 827 6,978 -
Tax -916 -3,246 -2,374 -2,262 -1,740 -1,330 -5,340 -71.33%
NP -1,792 7,609 3,765 3,258 1,748 -503 1,638 -
-
NP to SH -1,788 7,937 3,784 3,286 1,752 -498 1,638 -
-
Tax Rate - 29.90% 38.66% 40.98% 49.89% 160.82% 76.53% -
Total Cost 59,144 57,611 38,642 37,916 30,760 26,668 112,206 -36.48%
-
Net Worth 58,557 58,561 53,837 52,744 51,037 50,360 51,744 9.16%
Dividend
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Net Worth 58,557 58,561 53,837 52,744 51,037 50,360 51,744 9.16%
NOSH 212,857 209,973 210,222 210,641 208,571 207,500 210,000 0.96%
Ratio Analysis
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
NP Margin -3.12% 11.67% 8.88% 7.91% 5.38% -1.92% 1.44% -
ROE -3.05% 13.55% 7.03% 6.23% 3.43% -0.99% 3.17% -
Per Share
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 26.94 31.06 20.17 19.55 15.59 12.61 54.21 -39.07%
EPS -0.84 3.78 1.80 1.56 0.84 -0.24 0.78 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2751 0.2789 0.2561 0.2504 0.2447 0.2427 0.2464 8.12%
Adjusted Per Share Value based on latest NOSH - 211,403
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
RPS 15.60 17.74 11.54 11.20 8.84 7.12 30.97 -38.49%
EPS -0.49 2.16 1.03 0.89 0.48 -0.14 0.45 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1593 0.1593 0.1465 0.1435 0.1389 0.137 0.1408 9.14%
Price Multiplier on Financial Quarter End Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 30/01/14 -
Price 0.30 0.25 0.275 0.65 0.685 0.785 0.62 -
P/RPS 1.11 0.80 1.36 3.33 4.39 0.00 1.14 -1.87%
P/EPS -35.71 6.61 15.28 41.67 81.55 0.00 79.49 -
EY -2.80 15.12 6.55 2.40 1.23 0.00 1.26 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.09 0.90 1.07 2.60 2.80 3.24 2.52 -44.78%
Price Multiplier on Announcement Date
30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 31/03/14 31/01/14 CAGR
Date 26/08/15 29/05/15 12/02/15 28/11/14 28/08/14 30/05/14 27/03/14 -
Price 0.305 0.30 0.26 0.26 0.635 0.715 0.815 -
P/RPS 1.13 0.97 1.29 1.33 4.07 0.00 1.50 -18.18%
P/EPS -36.31 7.94 14.44 16.67 75.60 0.00 104.49 -
EY -2.75 12.60 6.92 6.00 1.32 0.00 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.08 1.02 1.04 2.60 2.95 3.31 -53.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment