[HIGH5] QoQ Annualized Quarter Result on 31-Jul-2010 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 21.31%
YoY- 239.98%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Annualized Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 191,460 618,468 593,507 586,118 588,764 594,184 588,891 -52.81%
PBT 5,708 3,708 3,655 3,758 3,100 3,148 1,448 150.16%
Tax -28 -8 -11 -10 -10 0 -15 51.77%
NP 5,680 3,700 3,644 3,748 3,090 3,148 1,433 151.09%
-
NP to SH 5,682 368 3,650 3,753 3,094 3,152 1,439 150.44%
-
Tax Rate 0.49% 0.22% 0.30% 0.27% 0.32% 0.00% 1.04% -
Total Cost 185,780 614,768 589,863 582,370 585,674 591,036 587,458 -53.68%
-
Net Worth 202,372 19,549 184,238 166,186 161,426 157,599 140,771 27.46%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 202,372 19,549 184,238 166,186 161,426 157,599 140,771 27.46%
NOSH 389,178 38,333 347,619 339,156 336,304 328,333 312,826 15.71%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 2.97% 0.60% 0.61% 0.64% 0.52% 0.53% 0.24% -
ROE 2.81% 1.88% 1.98% 2.26% 1.92% 2.00% 1.02% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 49.20 1,613.39 170.73 172.82 175.07 180.97 188.25 -59.22%
EPS 1.46 0.96 1.05 1.11 0.92 0.96 0.46 116.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.53 0.49 0.48 0.48 0.45 10.14%
Adjusted Per Share Value based on latest NOSH - 342,702
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 46.77 151.08 144.98 143.18 143.83 145.15 143.86 -52.81%
EPS 1.39 0.09 0.89 0.92 0.76 0.77 0.35 151.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4944 0.0478 0.4501 0.406 0.3943 0.385 0.3439 27.46%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.58 0.66 0.69 0.73 0.79 0.77 0.69 -
P/RPS 1.18 0.04 0.40 0.42 0.45 0.43 0.37 117.12%
P/EPS 39.73 68.75 65.71 65.96 85.87 80.21 150.00 -58.85%
EY 2.52 1.45 1.52 1.52 1.16 1.25 0.67 142.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.29 1.30 1.49 1.65 1.60 1.53 -18.82%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 31/03/11 30/12/10 30/09/10 30/06/10 29/03/10 30/12/09 -
Price 0.54 0.58 0.65 0.71 0.74 0.72 0.76 -
P/RPS 1.10 0.04 0.38 0.41 0.42 0.40 0.40 96.64%
P/EPS 36.99 60.42 61.90 64.16 80.43 75.00 165.22 -63.23%
EY 2.70 1.66 1.62 1.56 1.24 1.33 0.61 170.31%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 1.23 1.45 1.54 1.50 1.69 -27.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment