[HIGH5] YoY Cumulative Quarter Result on 31-Jul-2010 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 81.97%
YoY- 239.98%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Cumulative Result
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Revenue 60,020 104,347 151,727 439,589 444,698 476,316 437,936 -28.17%
PBT -38,400 -319,478 4,446 2,819 836 -22,561 -18,169 13.27%
Tax -100 -396 -6 -8 -11 1,239 -353 -18.94%
NP -38,500 -319,874 4,440 2,811 825 -21,322 -18,522 12.95%
-
NP to SH -38,500 -319,851 4,443 2,815 828 -21,258 -18,522 12.95%
-
Tax Rate - - 0.13% 0.28% 1.32% - - -
Total Cost 98,520 424,221 147,287 436,778 443,873 497,638 456,458 -22.53%
-
Net Worth -154,835 -105,735 204,456 166,186 143,307 125,869 105,358 -
Dividend
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Net Worth -154,835 -105,735 204,456 166,186 143,307 125,869 105,358 -
NOSH 407,462 406,676 393,185 339,156 318,461 279,710 210,716 11.60%
Ratio Analysis
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
NP Margin -64.15% -306.55% 2.93% 0.64% 0.19% -4.48% -4.23% -
ROE 0.00% 0.00% 2.17% 1.69% 0.58% -16.89% -17.58% -
Per Share
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 14.73 25.66 38.59 129.61 139.64 170.29 207.83 -35.64%
EPS -9.47 -78.65 1.13 0.83 0.26 -7.60 -8.79 1.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.38 -0.26 0.52 0.49 0.45 0.45 0.50 -
Adjusted Per Share Value based on latest NOSH - 342,702
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
RPS 14.66 25.49 37.06 107.38 108.63 116.36 106.98 -28.17%
EPS -9.40 -78.13 1.09 0.69 0.20 -5.19 -4.52 12.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3782 -0.2583 0.4995 0.406 0.3501 0.3075 0.2574 -
Price Multiplier on Financial Quarter End Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 31/07/07 -
Price 0.09 0.10 0.48 0.73 0.76 0.84 0.41 -
P/RPS 0.61 0.39 1.24 0.56 0.54 0.49 0.20 20.40%
P/EPS -0.95 -0.13 42.48 87.95 292.31 -11.05 -4.66 -23.26%
EY -104.99 -786.50 2.35 1.14 0.34 -9.05 -21.44 30.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.92 1.49 1.69 1.87 0.82 -
Price Multiplier on Announcement Date
31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 31/07/07 CAGR
Date 27/09/13 21/09/12 29/09/11 30/09/10 18/09/09 26/09/08 21/09/07 -
Price 0.16 0.07 0.35 0.71 0.68 0.82 0.50 -
P/RPS 1.09 0.27 0.91 0.55 0.49 0.48 0.24 28.65%
P/EPS -1.69 -0.09 30.97 85.54 261.54 -10.79 -5.69 -18.30%
EY -59.05 -1,123.57 3.23 1.17 0.38 -9.27 -17.58 22.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.67 1.45 1.51 1.82 1.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment