[HIGH5] QoQ Quarter Result on 31-Jul-2010 [#3]

Stock
[HIGH5] HIGH-5 CONGLOMERATE BERHAD
Announcement Date
30-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Oct-2010
Quarter
31-Jul-2010 [#3]
Profit Trend
QoQ- 67.06%
YoY- 283.08%
Quarter Report
Latest QR
Upcoming QR
HIGH5's Result
HIGH5's Financial Summary
View:
Show?
Quarter Result
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Revenue 47,742 154,617 153,918 145,207 145,836 148,546 144,193 -52.23%
PBT 1,927 927 836 1,269 763 787 612 115.27%
Tax -12 -2 -3 -3 -5 0 -4 108.42%
NP 1,915 925 833 1,266 758 787 608 115.32%
-
NP to SH 1,916 926 835 1,268 759 788 611 114.69%
-
Tax Rate 0.62% 0.22% 0.36% 0.24% 0.66% 0.00% 0.65% -
Total Cost 45,827 153,692 153,085 143,941 145,078 147,759 143,585 -53.39%
-
Net Worth 203,330 196,775 201,159 167,924 165,599 157,599 144,710 25.52%
Dividend
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Net Worth 203,330 196,775 201,159 167,924 165,599 157,599 144,710 25.52%
NOSH 391,020 385,833 379,545 342,702 345,000 328,333 321,578 13.96%
Ratio Analysis
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
NP Margin 4.01% 0.60% 0.54% 0.87% 0.52% 0.53% 0.42% -
ROE 0.94% 0.47% 0.42% 0.76% 0.46% 0.50% 0.42% -
Per Share
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 12.21 40.07 40.55 42.37 42.27 45.24 44.84 -58.08%
EPS 0.50 0.24 0.22 0.37 0.22 0.24 0.19 90.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.52 0.51 0.53 0.49 0.48 0.48 0.45 10.14%
Adjusted Per Share Value based on latest NOSH - 342,702
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
RPS 11.66 37.77 37.60 35.47 35.63 36.29 35.22 -52.24%
EPS 0.47 0.23 0.20 0.31 0.19 0.19 0.15 114.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4967 0.4807 0.4914 0.4102 0.4045 0.385 0.3535 25.52%
Price Multiplier on Financial Quarter End Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 29/04/11 31/01/11 29/10/10 30/07/10 30/04/10 29/01/10 30/10/09 -
Price 0.58 0.66 0.69 0.73 0.79 0.77 0.69 -
P/RPS 4.75 1.65 1.70 1.72 1.87 1.70 1.54 112.32%
P/EPS 118.37 275.00 313.64 197.30 359.09 320.83 363.16 -52.73%
EY 0.84 0.36 0.32 0.51 0.28 0.31 0.28 108.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.29 1.30 1.49 1.65 1.60 1.53 -18.82%
Price Multiplier on Announcement Date
30/04/11 31/01/11 31/10/10 31/07/10 30/04/10 31/01/10 31/10/09 CAGR
Date 27/06/11 31/03/11 30/12/10 30/09/10 30/06/10 29/03/10 30/12/09 -
Price 0.54 0.58 0.65 0.71 0.74 0.72 0.76 -
P/RPS 4.42 1.45 1.60 1.68 1.75 1.59 1.69 90.16%
P/EPS 110.20 241.67 295.45 191.89 336.36 300.00 400.00 -57.76%
EY 0.91 0.41 0.34 0.52 0.30 0.33 0.25 137.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.04 1.14 1.23 1.45 1.54 1.50 1.69 -27.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment