[UMS] QoQ Annualized Quarter Result on 30-Jun-2020 [#3]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
24-Aug-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2020
Quarter
30-Jun-2020 [#3]
Profit Trend
QoQ- -67.28%
YoY- -26.92%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Revenue 71,136 75,964 56,788 55,885 64,648 74,480 68,078 2.96%
PBT 13,348 7,652 1,950 1,853 6,044 6,712 4,637 102.22%
Tax -3,700 -1,904 -567 -276 -1,268 -1,244 -1,273 103.53%
NP 9,648 5,748 1,383 1,577 4,776 5,468 3,364 101.73%
-
NP to SH 9,610 5,704 1,362 1,560 4,768 5,452 3,037 115.38%
-
Tax Rate 27.72% 24.88% 29.08% 14.89% 20.98% 18.53% 27.45% -
Total Cost 61,488 70,216 55,405 54,308 59,872 69,012 64,714 -3.34%
-
Net Worth 165,201 164,387 159,097 158,691 160,725 163,573 162,353 1.16%
Dividend
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Div - - 24 - - - 40 -
Div Payout % - - 1.79% - - - 1.34% -
Equity
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Net Worth 165,201 164,387 159,097 158,691 160,725 163,573 162,353 1.16%
NOSH 40,690 40,690 40,690 40,690 40,690 40,690 40,690 0.00%
Ratio Analysis
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
NP Margin 13.56% 7.57% 2.44% 2.82% 7.39% 7.34% 4.94% -
ROE 5.82% 3.47% 0.86% 0.98% 2.97% 3.33% 1.87% -
Per Share
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 174.82 186.69 139.56 137.34 158.88 183.04 167.31 2.96%
EPS 23.62 14.00 3.35 3.84 11.72 13.40 8.23 101.82%
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.10 -
NAPS 4.06 4.04 3.91 3.90 3.95 4.02 3.99 1.16%
Adjusted Per Share Value based on latest NOSH - 40,690
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
RPS 170.11 181.65 135.80 133.64 154.59 178.10 162.80 2.96%
EPS 22.98 13.64 3.26 3.73 11.40 13.04 7.26 115.42%
DPS 0.00 0.00 0.06 0.00 0.00 0.00 0.10 -
NAPS 3.9505 3.931 3.8045 3.7948 3.8434 3.9115 3.8824 1.16%
Price Multiplier on Financial Quarter End Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 -
Price 1.77 1.80 1.70 1.70 1.66 1.97 1.99 -
P/RPS 1.01 0.96 1.22 1.24 1.04 1.08 1.19 -10.34%
P/EPS 7.49 12.84 50.79 44.34 14.17 14.70 26.66 -57.07%
EY 13.34 7.79 1.97 2.26 7.06 6.80 3.75 132.85%
DY 0.00 0.00 0.04 0.00 0.00 0.00 0.05 -
P/NAPS 0.44 0.45 0.43 0.44 0.42 0.49 0.50 -8.16%
Price Multiplier on Announcement Date
31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 CAGR
Date 31/05/21 22/02/21 30/11/20 24/08/20 29/06/20 24/02/20 25/11/19 -
Price 1.90 0.00 1.78 1.76 1.70 2.00 1.80 -
P/RPS 1.09 0.00 1.28 1.28 1.07 1.09 1.08 0.61%
P/EPS 8.04 0.00 53.18 45.91 14.51 14.93 24.12 -51.89%
EY 12.43 0.00 1.88 2.18 6.89 6.70 4.15 107.64%
DY 0.00 0.00 0.03 0.00 0.00 0.00 0.06 -
P/NAPS 0.47 0.00 0.46 0.45 0.43 0.50 0.45 2.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment