[UMS] QoQ Annualized Quarter Result on 31-Mar-2000 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -16.64%
YoY- 8.72%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 58,988 64,458 60,389 60,634 60,412 48,413 0 -100.00%
PBT 6,632 6,222 4,284 4,018 4,308 2,395 0 -100.00%
Tax -2,292 -1,811 -1,646 -1,524 -1,316 -187 0 -100.00%
NP 4,340 4,411 2,637 2,494 2,992 2,208 0 -100.00%
-
NP to SH 4,340 4,411 2,637 2,494 2,992 2,208 0 -100.00%
-
Tax Rate 34.56% 29.11% 38.42% 37.93% 30.55% 7.81% - -
Total Cost 54,648 60,047 57,752 58,140 57,420 46,205 0 -100.00%
-
Net Worth 53,458 51,672 49,449 48,692 60,588 47,117 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 53,458 51,672 49,449 48,692 60,588 47,117 0 -100.00%
NOSH 19,799 19,798 19,779 19,793 24,933 19,714 19,775 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.36% 6.84% 4.37% 4.11% 4.95% 4.56% 0.00% -
ROE 8.12% 8.54% 5.33% 5.12% 4.94% 4.69% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 297.93 325.58 305.31 306.33 242.29 245.57 0.00 -100.00%
EPS 21.92 22.28 13.33 12.60 12.00 11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.61 2.50 2.46 2.43 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,960
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 141.06 154.14 144.41 144.99 144.46 115.77 0.00 -100.00%
EPS 10.38 10.55 6.31 5.96 7.15 5.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2783 1.2357 1.1825 1.1644 1.4488 1.1267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.16 1.30 1.90 0.00 0.00 0.00 -
P/RPS 0.30 0.36 0.43 0.62 0.00 0.00 0.00 -100.00%
P/EPS 4.01 5.21 9.75 15.08 0.00 0.00 0.00 -100.00%
EY 24.91 19.21 10.26 6.63 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.52 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/03/01 30/11/00 28/08/00 30/05/00 27/06/00 26/11/99 - -
Price 0.98 1.10 1.28 1.50 1.21 0.00 0.00 -
P/RPS 0.33 0.34 0.42 0.49 0.50 0.00 0.00 -100.00%
P/EPS 4.47 4.94 9.60 11.90 10.08 0.00 0.00 -100.00%
EY 22.37 20.25 10.42 8.40 9.92 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.51 0.61 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment