[UMS] YoY TTM Result on 31-Mar-2000 [#2]

Stock
[UMS] UMS HOLDINGS BHD
Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 43.02%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UMS's Result
UMS's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 43,427 47,956 63,049 45,679 -1.67%
PBT 5,530 7,091 7,293 2,442 31.31%
Tax -1,830 -2,066 -2,001 -783 32.70%
NP 3,700 5,025 5,292 1,659 30.65%
-
NP to SH 3,700 5,025 5,292 1,659 30.65%
-
Tax Rate 33.09% 29.14% 27.44% 32.06% -
Total Cost 39,727 42,931 57,757 44,020 -3.36%
-
Net Worth 63,809 59,877 54,623 49,101 9.12%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 63,809 59,877 54,623 49,101 9.12%
NOSH 40,642 40,186 19,791 19,960 26.74%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 8.52% 10.48% 8.39% 3.63% -
ROE 5.80% 8.39% 9.69% 3.38% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 106.85 119.33 318.57 228.85 -22.42%
EPS 9.10 12.50 26.74 8.31 3.07%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.49 2.76 2.46 -13.90%
Adjusted Per Share Value based on latest NOSH - 19,960
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 103.85 114.68 150.77 109.23 -1.66%
EPS 8.85 12.02 12.65 3.97 30.63%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5259 1.4319 1.3062 1.1742 9.12%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 0.84 1.24 1.00 1.90 -
P/RPS 0.79 1.04 0.31 0.83 -1.63%
P/EPS 9.23 9.92 3.74 22.86 -26.08%
EY 10.84 10.08 26.74 4.37 35.36%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.83 0.36 0.77 -11.15%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 29/05/03 28/05/02 29/05/01 - -
Price 0.85 1.15 0.97 0.00 -
P/RPS 0.80 0.96 0.30 0.00 -
P/EPS 9.34 9.20 3.63 0.00 -
EY 10.71 10.87 27.57 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.77 0.35 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment