[UMS] QoQ Cumulative Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- 66.71%
YoY- 8.72%
Quarter Report
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 14,747 64,458 45,292 30,317 15,103 48,413 0 -100.00%
PBT 1,658 6,222 3,213 2,009 1,077 2,395 0 -100.00%
Tax -573 -1,811 -1,235 -762 -329 -187 0 -100.00%
NP 1,085 4,411 1,978 1,247 748 2,208 0 -100.00%
-
NP to SH 1,085 4,411 1,978 1,247 748 2,208 0 -100.00%
-
Tax Rate 34.56% 29.11% 38.44% 37.93% 30.55% 7.81% - -
Total Cost 13,662 60,047 43,314 29,070 14,355 46,205 0 -100.00%
-
Net Worth 53,458 51,672 49,450 48,692 60,588 47,117 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 53,458 51,672 49,450 48,692 60,588 47,117 0 -100.00%
NOSH 19,799 19,798 19,780 19,793 24,933 19,714 19,775 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.36% 6.84% 4.37% 4.11% 4.95% 4.56% 0.00% -
ROE 2.03% 8.54% 4.00% 2.56% 1.23% 4.69% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.48 325.58 228.98 153.17 60.57 245.57 0.00 -100.00%
EPS 5.48 22.28 10.00 6.30 3.00 11.20 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.70 2.61 2.50 2.46 2.43 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,960
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.26 154.14 108.31 72.50 36.12 115.77 0.00 -100.00%
EPS 2.59 10.55 4.73 2.98 1.79 5.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2783 1.2357 1.1825 1.1644 1.4488 1.1267 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.16 1.30 1.90 0.00 0.00 0.00 -
P/RPS 1.18 0.36 0.57 1.24 0.00 0.00 0.00 -100.00%
P/EPS 16.06 5.21 13.00 30.16 0.00 0.00 0.00 -100.00%
EY 6.23 19.21 7.69 3.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.52 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/03/01 30/11/00 28/08/00 30/05/00 27/06/00 26/11/99 - -
Price 0.98 1.10 1.28 1.50 1.21 0.00 0.00 -
P/RPS 1.32 0.34 0.56 0.98 2.00 0.00 0.00 -100.00%
P/EPS 17.88 4.94 12.80 23.81 40.33 0.00 0.00 -100.00%
EY 5.59 20.25 7.81 4.20 2.48 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.51 0.61 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment