[UMS] QoQ Quarter Result on 31-Mar-2000 [#2]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
31-Mar-2000 [#2]
Profit Trend
QoQ- -33.29%
YoY--%
Quarter Report
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 14,747 19,166 14,975 15,214 15,103 15,362 0 -100.00%
PBT 1,658 3,009 1,204 932 1,077 433 0 -100.00%
Tax -573 -576 -473 -433 -329 -21 0 -100.00%
NP 1,085 2,433 731 499 748 412 0 -100.00%
-
NP to SH 1,085 2,433 731 499 748 412 0 -100.00%
-
Tax Rate 34.56% 19.14% 39.29% 46.46% 30.55% 4.85% - -
Total Cost 13,662 16,733 14,244 14,715 14,355 14,950 0 -100.00%
-
Net Worth 53,458 51,669 49,391 49,101 48,085 46,889 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - 196 - -
Div Payout % - - - - - 47.62% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 53,458 51,669 49,391 49,101 48,085 46,889 0 -100.00%
NOSH 19,799 19,796 19,756 19,960 19,788 19,619 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 7.36% 12.69% 4.88% 3.28% 4.95% 2.68% 0.00% -
ROE 2.03% 4.71% 1.48% 1.02% 1.56% 0.88% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 74.48 96.81 75.80 76.22 76.32 78.30 0.00 -100.00%
EPS 5.48 12.29 3.70 2.50 3.78 2.10 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 2.70 2.61 2.50 2.46 2.43 2.39 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 19,960
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 35.26 45.83 35.81 36.38 36.12 36.74 0.00 -100.00%
EPS 2.59 5.82 1.75 1.19 1.79 0.99 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.47 0.00 -
NAPS 1.2783 1.2356 1.1811 1.1742 1.1499 1.1213 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.88 1.16 1.30 1.90 0.00 0.00 0.00 -
P/RPS 1.18 1.20 1.72 2.49 0.00 0.00 0.00 -100.00%
P/EPS 16.06 9.44 35.14 76.00 0.00 0.00 0.00 -100.00%
EY 6.23 10.59 2.85 1.32 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.44 0.52 0.77 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 22/03/01 30/11/00 28/08/00 30/05/00 27/06/00 26/11/99 - -
Price 0.98 1.10 1.28 1.50 1.21 0.00 0.00 -
P/RPS 1.32 1.14 1.69 1.97 1.59 0.00 0.00 -100.00%
P/EPS 17.88 8.95 34.59 60.00 32.01 0.00 0.00 -100.00%
EY 5.59 11.17 2.89 1.67 3.12 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.42 0.51 0.61 0.50 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment