[OKA] QoQ Annualized Quarter Result on 30-Sep-2017 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 12.39%
YoY- 1.62%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 126,292 144,295 143,452 142,168 140,000 166,673 171,490 -18.49%
PBT 16,764 32,117 28,986 31,480 28,004 37,419 34,230 -37.94%
Tax -3,812 -7,500 -6,172 -8,066 -7,172 -9,123 -9,496 -45.67%
NP 12,952 24,617 22,814 23,414 20,832 28,296 24,734 -35.10%
-
NP to SH 12,952 24,617 22,814 23,414 20,832 28,296 24,734 -35.10%
-
Tax Rate 22.74% 23.35% 21.29% 25.62% 25.61% 24.38% 27.74% -
Total Cost 113,340 119,678 120,637 118,754 119,168 138,377 146,756 -15.86%
-
Net Worth 171,776 168,484 163,552 163,505 157,867 165,764 151,404 8.80%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 8,996 4,361 - - 9,117 4,249 -
Div Payout % - 36.55% 19.12% - - 32.22% 17.18% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 171,776 168,484 163,552 163,505 157,867 165,764 151,404 8.80%
NOSH 163,596 163,576 163,551 163,505 162,749 165,764 159,372 1.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.26% 17.06% 15.90% 16.47% 14.88% 16.98% 14.42% -
ROE 7.54% 14.61% 13.95% 14.32% 13.20% 17.07% 16.34% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 77.20 88.21 87.71 86.95 86.02 100.55 107.60 -19.90%
EPS 7.92 15.05 13.95 14.32 12.80 17.07 15.52 -36.21%
DPS 0.00 5.50 2.67 0.00 0.00 5.50 2.67 -
NAPS 1.05 1.03 1.00 1.00 0.97 1.00 0.95 6.91%
Adjusted Per Share Value based on latest NOSH - 163,291
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 51.46 58.80 58.46 57.93 57.05 67.92 69.88 -18.49%
EPS 5.28 10.03 9.30 9.54 8.49 11.53 10.08 -35.09%
DPS 0.00 3.67 1.78 0.00 0.00 3.72 1.73 -
NAPS 0.70 0.6866 0.6665 0.6663 0.6433 0.6755 0.617 8.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.29 1.40 1.64 1.66 1.83 1.46 1.18 -
P/RPS 1.67 1.59 1.87 1.91 2.13 1.45 1.10 32.19%
P/EPS 16.29 9.30 11.76 11.59 14.30 8.55 7.60 66.47%
EY 6.14 10.75 8.51 8.63 6.99 11.69 13.15 -39.89%
DY 0.00 3.93 1.63 0.00 0.00 3.77 2.26 -
P/NAPS 1.23 1.36 1.64 1.66 1.89 1.46 1.24 -0.53%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 24/02/17 -
Price 1.36 1.25 1.51 1.58 1.93 1.54 1.32 -
P/RPS 1.76 1.42 1.72 1.82 2.24 1.53 1.23 27.06%
P/EPS 17.18 8.31 10.82 11.03 15.08 9.02 8.51 59.93%
EY 5.82 12.04 9.24 9.06 6.63 11.08 11.76 -37.51%
DY 0.00 4.40 1.77 0.00 0.00 3.57 2.02 -
P/NAPS 1.30 1.21 1.51 1.58 1.99 1.54 1.39 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment