[OKA] QoQ Cumulative Quarter Result on 30-Sep-2017 [#2]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
27-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- 124.79%
YoY- 1.62%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Revenue 31,573 144,295 107,589 71,084 35,000 166,673 128,618 -60.89%
PBT 4,191 32,117 21,740 15,740 7,001 37,419 25,673 -70.22%
Tax -953 -7,500 -4,629 -4,033 -1,793 -9,123 -7,122 -73.93%
NP 3,238 24,617 17,111 11,707 5,208 28,296 18,551 -68.86%
-
NP to SH 3,238 24,617 17,111 11,707 5,208 28,296 18,551 -68.86%
-
Tax Rate 22.74% 23.35% 21.29% 25.62% 25.61% 24.38% 27.74% -
Total Cost 28,335 119,678 90,478 59,377 29,792 138,377 110,067 -59.63%
-
Net Worth 171,776 168,484 163,552 163,505 157,867 165,764 151,404 8.80%
Dividend
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Div - 8,996 3,271 - - 9,117 3,187 -
Div Payout % - 36.55% 19.12% - - 32.22% 17.18% -
Equity
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Net Worth 171,776 168,484 163,552 163,505 157,867 165,764 151,404 8.80%
NOSH 163,596 163,576 163,551 163,505 162,749 165,764 159,372 1.76%
Ratio Analysis
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
NP Margin 10.26% 17.06% 15.90% 16.47% 14.88% 16.98% 14.42% -
ROE 1.89% 14.61% 10.46% 7.16% 3.30% 17.07% 12.25% -
Per Share
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 19.30 88.21 65.78 43.47 21.51 100.55 80.70 -61.57%
EPS 1.98 15.05 10.46 7.16 3.20 17.07 11.64 -69.39%
DPS 0.00 5.50 2.00 0.00 0.00 5.50 2.00 -
NAPS 1.05 1.03 1.00 1.00 0.97 1.00 0.95 6.91%
Adjusted Per Share Value based on latest NOSH - 163,291
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
RPS 12.87 58.80 43.84 28.97 14.26 67.92 52.41 -60.88%
EPS 1.32 10.03 6.97 4.77 2.12 11.53 7.56 -68.86%
DPS 0.00 3.67 1.33 0.00 0.00 3.72 1.30 -
NAPS 0.70 0.6866 0.6665 0.6663 0.6433 0.6755 0.617 8.80%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 -
Price 1.29 1.40 1.64 1.66 1.83 1.46 1.18 -
P/RPS 6.68 1.59 2.49 3.82 8.51 1.45 1.46 176.37%
P/EPS 65.18 9.30 15.68 23.18 57.19 8.55 10.14 246.89%
EY 1.53 10.75 6.38 4.31 1.75 11.69 9.86 -71.22%
DY 0.00 3.93 1.22 0.00 0.00 3.77 1.69 -
P/NAPS 1.23 1.36 1.64 1.66 1.89 1.46 1.24 -0.53%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 CAGR
Date 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 24/02/17 -
Price 1.36 1.25 1.51 1.58 1.93 1.54 1.32 -
P/RPS 7.05 1.42 2.30 3.63 8.97 1.53 1.64 165.08%
P/EPS 68.71 8.31 14.43 22.07 60.31 9.02 11.34 233.45%
EY 1.46 12.04 6.93 4.53 1.66 11.08 8.82 -69.95%
DY 0.00 4.40 1.32 0.00 0.00 3.57 1.52 -
P/NAPS 1.30 1.21 1.51 1.58 1.99 1.54 1.39 -4.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment