[OKA] QoQ Annualized Quarter Result on 31-Dec-2017 [#3]

Stock
[OKA] OKA CORPORATION BHD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- -2.56%
YoY- -7.76%
Quarter Report
Latest QR
Upcoming QR
OKA's Result
OKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 126,740 126,292 144,295 143,452 142,168 140,000 166,673 -16.67%
PBT 15,724 16,764 32,117 28,986 31,480 28,004 37,419 -43.86%
Tax -3,172 -3,812 -7,500 -6,172 -8,066 -7,172 -9,123 -50.52%
NP 12,552 12,952 24,617 22,814 23,414 20,832 28,296 -41.80%
-
NP to SH 12,552 12,952 24,617 22,814 23,414 20,832 28,296 -41.80%
-
Tax Rate 20.17% 22.74% 23.35% 21.29% 25.62% 25.61% 24.38% -
Total Cost 114,188 113,340 119,678 120,637 118,754 119,168 138,377 -12.01%
-
Net Worth 188,136 171,776 168,484 163,552 163,505 157,867 165,764 8.79%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - 8,996 4,361 - - 9,117 -
Div Payout % - - 36.55% 19.12% - - 32.22% -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 188,136 171,776 168,484 163,552 163,505 157,867 165,764 8.79%
NOSH 163,596 163,596 163,576 163,551 163,505 162,749 165,764 -0.87%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 9.90% 10.26% 17.06% 15.90% 16.47% 14.88% 16.98% -
ROE 6.67% 7.54% 14.61% 13.95% 14.32% 13.20% 17.07% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 77.47 77.20 88.21 87.71 86.95 86.02 100.55 -15.94%
EPS 7.68 7.92 15.05 13.95 14.32 12.80 17.07 -41.25%
DPS 0.00 0.00 5.50 2.67 0.00 0.00 5.50 -
NAPS 1.15 1.05 1.03 1.00 1.00 0.97 1.00 9.75%
Adjusted Per Share Value based on latest NOSH - 163,551
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 51.57 51.39 58.71 58.37 57.85 56.97 67.82 -16.67%
EPS 5.11 5.27 10.02 9.28 9.53 8.48 11.51 -41.77%
DPS 0.00 0.00 3.66 1.77 0.00 0.00 3.71 -
NAPS 0.7655 0.6989 0.6856 0.6655 0.6653 0.6424 0.6745 8.79%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 1.24 1.29 1.40 1.64 1.66 1.83 1.46 -
P/RPS 1.60 1.67 1.59 1.87 1.91 2.13 1.45 6.77%
P/EPS 16.16 16.29 9.30 11.76 11.59 14.30 8.55 52.80%
EY 6.19 6.14 10.75 8.51 8.63 6.99 11.69 -34.52%
DY 0.00 0.00 3.93 1.63 0.00 0.00 3.77 -
P/NAPS 1.08 1.23 1.36 1.64 1.66 1.89 1.46 -18.19%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 26/11/18 27/08/18 28/05/18 28/02/18 27/11/17 28/08/17 26/05/17 -
Price 1.01 1.36 1.25 1.51 1.58 1.93 1.54 -
P/RPS 1.30 1.76 1.42 1.72 1.82 2.24 1.53 -10.28%
P/EPS 13.16 17.18 8.31 10.82 11.03 15.08 9.02 28.60%
EY 7.60 5.82 12.04 9.24 9.06 6.63 11.08 -22.20%
DY 0.00 0.00 4.40 1.77 0.00 0.00 3.57 -
P/NAPS 0.88 1.30 1.21 1.51 1.58 1.99 1.54 -31.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment