[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- 10.78%
YoY- 26.98%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 68,346 64,764 65,001 60,602 55,754 52,416 54,339 16.53%
PBT 17,518 15,368 17,462 15,918 14,358 12,624 14,010 16.07%
Tax -4,342 -3,080 -3,555 -3,844 -3,458 -2,668 -3,709 11.08%
NP 13,176 12,288 13,907 12,074 10,900 9,956 10,301 17.85%
-
NP to SH 13,176 12,288 13,907 12,074 10,900 9,956 10,301 17.85%
-
Tax Rate 24.79% 20.04% 20.36% 24.15% 24.08% 21.13% 26.47% -
Total Cost 55,170 52,476 51,094 48,528 44,854 42,460 44,038 16.22%
-
Net Worth 81,064 77,807 74,229 69,507 68,074 64,826 62,006 19.58%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 81,064 77,807 74,229 69,507 68,074 64,826 62,006 19.58%
NOSH 60,495 40,314 40,124 40,177 40,044 40,016 40,003 31.78%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin 19.28% 18.97% 21.40% 19.92% 19.55% 18.99% 18.96% -
ROE 16.25% 15.79% 18.74% 17.37% 16.01% 15.36% 16.61% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 112.98 160.65 162.00 150.84 139.23 130.99 135.83 -11.56%
EPS 21.78 30.48 34.66 30.05 27.22 24.88 25.75 -10.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.34 1.93 1.85 1.73 1.70 1.62 1.55 -9.25%
Adjusted Per Share Value based on latest NOSH - 40,200
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 47.27 44.79 44.96 41.91 38.56 36.25 37.58 16.54%
EPS 9.11 8.50 9.62 8.35 7.54 6.89 7.12 17.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5607 0.5381 0.5134 0.4807 0.4708 0.4483 0.4288 19.59%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 3.09 4.91 4.55 4.42 4.49 4.09 3.64 -
P/RPS 2.74 3.06 2.81 2.93 3.22 3.12 2.68 1.48%
P/EPS 14.19 16.11 13.13 14.71 16.50 16.44 14.14 0.23%
EY 7.05 6.21 7.62 6.80 6.06 6.08 7.07 -0.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.31 2.54 2.46 2.55 2.64 2.52 2.35 -1.13%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 25/05/05 25/02/05 26/11/04 17/09/04 26/05/04 26/02/04 -
Price 2.98 3.22 5.00 4.68 4.42 4.27 3.55 -
P/RPS 2.64 2.00 3.09 3.10 3.17 3.26 2.61 0.76%
P/EPS 13.68 10.56 14.43 15.57 16.24 17.16 13.79 -0.53%
EY 7.31 9.47 6.93 6.42 6.16 5.83 7.25 0.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.22 1.67 2.70 2.71 2.60 2.64 2.29 -2.05%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment