[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2004 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
31-Mar-2004 [#1]
Profit Trend
QoQ- -3.35%
YoY- 25.83%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 65,001 60,602 55,754 52,416 54,339 51,425 47,904 22.45%
PBT 17,462 15,918 14,358 12,624 14,010 12,998 11,810 29.63%
Tax -3,555 -3,844 -3,458 -2,668 -3,709 -3,489 -3,096 9.60%
NP 13,907 12,074 10,900 9,956 10,301 9,509 8,714 36.37%
-
NP to SH 13,907 12,074 10,900 9,956 10,301 9,509 8,714 36.37%
-
Tax Rate 20.36% 24.15% 24.08% 21.13% 26.47% 26.84% 26.22% -
Total Cost 51,094 48,528 44,854 42,460 44,038 41,916 39,190 19.24%
-
Net Worth 74,229 69,507 68,074 64,826 62,006 80,922 58,813 16.70%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 74,229 69,507 68,074 64,826 62,006 80,922 58,813 16.70%
NOSH 40,124 40,177 40,044 40,016 40,003 54,677 40,009 0.19%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin 21.40% 19.92% 19.55% 18.99% 18.96% 18.49% 18.19% -
ROE 18.74% 17.37% 16.01% 15.36% 16.61% 11.75% 14.82% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 162.00 150.84 139.23 130.99 135.83 94.05 119.73 22.22%
EPS 34.66 30.05 27.22 24.88 25.75 23.77 21.78 36.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.73 1.70 1.62 1.55 1.48 1.47 16.48%
Adjusted Per Share Value based on latest NOSH - 40,016
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 44.96 41.91 38.56 36.25 37.58 35.57 33.13 22.46%
EPS 9.62 8.35 7.54 6.89 7.12 6.58 6.03 36.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5134 0.4807 0.4708 0.4483 0.4288 0.5597 0.4068 16.70%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 4.55 4.42 4.49 4.09 3.64 2.89 2.44 -
P/RPS 2.81 2.93 3.22 3.12 2.68 3.07 2.04 23.67%
P/EPS 13.13 14.71 16.50 16.44 14.14 16.62 11.20 11.12%
EY 7.62 6.80 6.06 6.08 7.07 6.02 8.93 -9.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 2.55 2.64 2.52 2.35 1.95 1.66 29.82%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 25/02/05 26/11/04 17/09/04 26/05/04 26/02/04 20/11/03 28/08/03 -
Price 5.00 4.68 4.42 4.27 3.55 3.29 2.91 -
P/RPS 3.09 3.10 3.17 3.26 2.61 3.50 2.43 17.28%
P/EPS 14.43 15.57 16.24 17.16 13.79 18.92 13.36 5.24%
EY 6.93 6.42 6.16 5.83 7.25 5.29 7.48 -4.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.71 2.60 2.64 2.29 2.22 1.98 22.85%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment