[ENGKAH] YoY Quarter Result on 31-Dec-2003 [#4]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
26-Feb-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Dec-2003 [#4]
Profit Trend
QoQ- 14.2%
YoY- -4.03%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Revenue 21,238 23,173 19,549 15,770 14,670 0 -
PBT 4,309 5,772 5,472 4,261 3,895 0 -
Tax -174 -1,423 -621 -1,092 -593 0 -
NP 4,135 4,349 4,851 3,169 3,302 0 -
-
NP to SH 4,135 4,349 4,851 3,169 3,302 0 -
-
Tax Rate 4.04% 24.65% 11.35% 25.63% 15.22% - -
Total Cost 17,103 18,824 14,698 12,601 11,368 0 -
-
Net Worth 87,637 80,897 74,414 62,019 55,166 0 -
Dividend
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Net Worth 87,637 80,897 74,414 62,019 55,166 0 -
NOSH 61,716 60,825 40,223 40,012 39,975 0 -
Ratio Analysis
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
NP Margin 19.47% 18.77% 24.81% 20.10% 22.51% 0.00% -
ROE 4.72% 5.38% 6.52% 5.11% 5.99% 0.00% -
Per Share
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 34.41 38.10 48.60 39.41 36.70 0.00 -
EPS 6.70 7.15 12.06 7.92 8.26 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.33 1.85 1.55 1.38 0.00 -
Adjusted Per Share Value based on latest NOSH - 40,012
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
RPS 14.69 16.03 13.52 10.91 10.15 0.00 -
EPS 2.86 3.01 3.36 2.19 2.28 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6061 0.5595 0.5147 0.4289 0.3815 0.00 -
Price Multiplier on Financial Quarter End Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 29/12/06 30/12/05 31/12/04 31/12/03 31/12/02 - -
Price 3.60 2.84 4.55 3.64 1.70 0.00 -
P/RPS 10.46 7.45 9.36 9.24 4.63 0.00 -
P/EPS 53.73 39.72 37.73 45.96 20.58 0.00 -
EY 1.86 2.52 2.65 2.18 4.86 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.54 2.14 2.46 2.35 1.23 0.00 -
Price Multiplier on Announcement Date
31/12/06 31/12/05 31/12/04 31/12/03 31/12/02 31/12/01 CAGR
Date 26/02/07 27/02/06 25/02/05 26/02/04 27/02/03 - -
Price 3.55 3.44 5.00 3.55 1.83 0.00 -
P/RPS 10.32 9.03 10.29 9.01 4.99 0.00 -
P/EPS 52.99 48.11 41.46 44.82 22.15 0.00 -
EY 1.89 2.08 2.41 2.23 4.51 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.50 2.59 2.70 2.29 1.33 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment