[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 738.55%
YoY- 870.27%
Quarter Report
View:
Show?
Annualized Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 50,588 52,676 57,821 54,704 56,128 56,772 56,859 -7.51%
PBT 3,162 964 7,928 10,952 1,678 1,672 2,257 25.28%
Tax -380 -560 -1,258 -1,550 -614 -756 -865 -42.29%
NP 2,782 404 6,670 9,401 1,064 916 1,392 58.86%
-
NP to SH 2,782 404 6,527 9,224 1,100 684 1,317 64.85%
-
Tax Rate 12.02% 58.09% 15.87% 14.15% 36.59% 45.22% 38.33% -
Total Cost 47,806 52,272 51,151 45,302 55,064 55,856 55,467 -9.45%
-
Net Worth 73,587 72,172 72,172 72,172 70,049 69,342 68,634 4.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 42 28 42 - 2,122 -
Div Payout % - - 0.65% 0.31% 3.86% - 161.18% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 73,587 72,172 72,172 72,172 70,049 69,342 68,634 4.76%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.50% 0.77% 11.54% 17.19% 1.90% 1.61% 2.45% -
ROE 3.78% 0.56% 9.04% 12.78% 1.57% 0.99% 1.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 71.49 74.45 81.72 77.31 79.32 80.23 80.36 -7.52%
EPS 3.94 0.56 9.43 13.29 1.50 1.28 1.97 58.94%
DPS 0.00 0.00 0.06 0.04 0.06 0.00 3.00 -
NAPS 1.04 1.02 1.02 1.02 0.99 0.98 0.97 4.76%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 34.99 36.43 39.99 37.83 38.82 39.26 39.32 -7.50%
EPS 1.92 0.28 4.51 6.38 0.76 0.47 0.91 64.72%
DPS 0.00 0.00 0.03 0.02 0.03 0.00 1.47 -
NAPS 0.5089 0.4992 0.4992 0.4992 0.4845 0.4796 0.4747 4.76%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 0.88 0.935 1.08 1.28 1.10 1.31 -
P/RPS 1.51 1.18 1.14 1.40 1.61 1.37 1.63 -4.98%
P/EPS 27.47 154.13 10.14 8.28 82.34 113.79 70.38 -46.68%
EY 3.64 0.65 9.87 12.07 1.21 0.88 1.42 87.62%
DY 0.00 0.00 0.06 0.04 0.05 0.00 2.29 -
P/NAPS 1.04 0.86 0.92 1.06 1.29 1.12 1.35 -16.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 -
Price 0.95 0.96 1.05 0.975 1.02 1.20 1.23 -
P/RPS 1.33 1.29 1.28 1.26 1.29 1.50 1.53 -8.93%
P/EPS 24.16 168.14 11.38 7.48 65.61 124.14 66.08 -48.96%
EY 4.14 0.59 8.79 13.37 1.52 0.81 1.51 96.25%
DY 0.00 0.00 0.06 0.04 0.06 0.00 2.44 -
P/NAPS 0.91 0.94 1.03 0.96 1.03 1.22 1.27 -19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment