[ENGKAH] QoQ Quarter Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 1580.21%
YoY- 1719.43%
Quarter Report
View:
Show?
Quarter Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 12,125 13,169 16,793 12,964 13,871 14,193 16,250 -17.77%
PBT 1,340 241 -286 7,375 421 418 1,064 16.66%
Tax -50 -140 -95 -856 -118 -189 -329 -71.61%
NP 1,290 101 -381 6,519 303 229 735 45.65%
-
NP to SH 1,290 101 -391 6,368 379 171 604 66.07%
-
Tax Rate 3.73% 58.09% - 11.61% 28.03% 45.22% 30.92% -
Total Cost 10,835 13,068 17,174 6,445 13,568 13,964 15,515 -21.33%
-
Net Worth 73,587 72,172 72,172 72,172 70,049 69,342 68,634 4.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 21 - 21 - 2,122 -
Div Payout % - - 0.00% - 5.60% - 351.44% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 73,587 72,172 72,172 72,172 70,049 69,342 68,634 4.76%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 10.64% 0.77% -2.27% 50.29% 2.18% 1.61% 4.52% -
ROE 1.75% 0.14% -0.54% 8.82% 0.54% 0.25% 0.88% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 17.14 18.61 23.73 18.32 19.60 20.06 22.97 -17.77%
EPS 1.82 0.14 -0.54 9.21 0.43 0.32 1.04 45.36%
DPS 0.00 0.00 0.03 0.00 0.03 0.00 3.00 -
NAPS 1.04 1.02 1.02 1.02 0.99 0.98 0.97 4.76%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 10.26 11.15 14.22 10.98 11.74 12.02 13.76 -17.81%
EPS 1.09 0.09 -0.33 5.39 0.32 0.14 0.51 66.15%
DPS 0.00 0.00 0.02 0.00 0.02 0.00 1.80 -
NAPS 0.623 0.611 0.611 0.611 0.593 0.587 0.581 4.77%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 0.88 0.935 1.08 1.28 1.10 1.31 -
P/RPS 6.30 4.73 3.94 5.89 6.53 5.48 5.70 6.91%
P/EPS 59.24 616.50 -169.20 12.00 238.97 455.16 153.46 -47.07%
EY 1.69 0.16 -0.59 8.33 0.42 0.22 0.65 89.41%
DY 0.00 0.00 0.03 0.00 0.02 0.00 2.29 -
P/NAPS 1.04 0.86 0.92 1.06 1.29 1.12 1.35 -16.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 -
Price 0.95 0.96 1.05 0.975 1.02 1.20 1.23 -
P/RPS 5.54 5.16 4.42 5.32 5.20 5.98 5.36 2.23%
P/EPS 52.11 672.55 -190.01 10.83 190.43 496.54 144.09 -49.33%
EY 1.92 0.15 -0.53 9.23 0.53 0.20 0.69 98.20%
DY 0.00 0.00 0.03 0.00 0.03 0.00 2.44 -
P/NAPS 0.91 0.94 1.03 0.96 1.03 1.22 1.27 -19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment