[ENGKAH] QoQ TTM Result on 30-Sep-2018 [#3]

Announcement Date
27-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 400.13%
YoY- 524.23%
Quarter Report
View:
Show?
TTM Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 55,051 56,797 57,821 57,278 57,596 56,242 56,859 -2.13%
PBT 8,670 7,751 7,928 9,278 2,417 1,985 2,257 145.88%
Tax -1,141 -1,209 -1,258 -1,492 -813 -842 -865 20.33%
NP 7,529 6,542 6,670 7,786 1,604 1,143 1,392 209.08%
-
NP to SH 7,368 6,457 6,527 7,522 1,504 939 1,317 216.13%
-
Tax Rate 13.16% 15.60% 15.87% 16.08% 33.64% 42.42% 38.33% -
Total Cost 47,522 50,255 51,151 49,492 55,992 55,099 55,467 -9.81%
-
Net Worth 73,587 72,172 72,172 72,172 70,049 69,342 68,634 4.76%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div 21 42 42 2,143 2,143 2,122 2,122 -95.42%
Div Payout % 0.29% 0.66% 0.65% 28.50% 142.55% 226.06% 161.18% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 73,587 72,172 72,172 72,172 70,049 69,342 68,634 4.76%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 13.68% 11.52% 11.54% 13.59% 2.78% 2.03% 2.45% -
ROE 10.01% 8.95% 9.04% 10.42% 2.15% 1.35% 1.92% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 77.80 80.27 81.72 80.95 81.40 79.49 80.36 -2.14%
EPS 10.41 9.13 9.22 10.63 2.13 1.33 1.86 216.22%
DPS 0.03 0.06 0.06 3.03 3.03 3.00 3.00 -95.39%
NAPS 1.04 1.02 1.02 1.02 0.99 0.98 0.97 4.76%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 46.61 48.08 48.95 48.49 48.76 47.61 48.14 -2.13%
EPS 6.24 5.47 5.53 6.37 1.27 0.79 1.11 217.16%
DPS 0.02 0.04 0.04 1.82 1.82 1.80 1.80 -95.06%
NAPS 0.623 0.611 0.611 0.611 0.593 0.587 0.581 4.77%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.08 0.88 0.935 1.08 1.28 1.10 1.31 -
P/RPS 1.39 1.10 1.14 1.33 1.57 1.38 1.63 -10.10%
P/EPS 10.37 9.64 10.14 10.16 60.22 82.89 70.38 -72.20%
EY 9.64 10.37 9.87 9.84 1.66 1.21 1.42 259.79%
DY 0.03 0.07 0.06 2.81 2.37 2.73 2.29 -94.48%
P/NAPS 1.04 0.86 0.92 1.06 1.29 1.12 1.35 -16.00%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 27/08/19 29/05/19 26/02/19 27/11/18 27/08/18 24/05/18 26/02/18 -
Price 0.95 0.96 1.05 0.975 1.02 1.20 1.23 -
P/RPS 1.22 1.20 1.28 1.20 1.25 1.51 1.53 -14.04%
P/EPS 9.12 10.52 11.38 9.17 47.99 90.42 66.08 -73.39%
EY 10.96 9.51 8.79 10.90 2.08 1.11 1.51 276.24%
DY 0.03 0.06 0.06 3.11 2.97 2.50 2.44 -94.71%
P/NAPS 0.91 0.94 1.03 0.96 1.03 1.22 1.27 -19.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment