[ENGKAH] QoQ Annualized Quarter Result on 30-Sep-2019 [#3]

Announcement Date
26-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -40.47%
YoY- -82.05%
View:
Show?
Annualized Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 45,308 45,636 49,079 48,833 50,588 52,676 57,821 -15.01%
PBT 3,438 2,292 799 1,954 3,162 964 7,928 -42.73%
Tax -804 -668 -21 -298 -380 -560 -1,258 -25.82%
NP 2,634 1,624 778 1,656 2,782 404 6,670 -46.20%
-
NP to SH 2,942 2,296 778 1,656 2,782 404 6,527 -41.24%
-
Tax Rate 23.39% 29.14% 2.63% 15.25% 12.02% 58.09% 15.87% -
Total Cost 42,674 44,012 48,301 47,177 47,806 52,272 51,151 -11.38%
-
Net Worth 72,172 71,465 70,757 71,465 73,587 72,172 72,172 0.00%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - 42 -
Div Payout % - - - - - - 0.65% -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 72,172 71,465 70,757 71,465 73,587 72,172 72,172 0.00%
NOSH 70,757 70,757 70,757 70,757 70,757 70,757 70,757 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.81% 3.56% 1.59% 3.39% 5.50% 0.77% 11.54% -
ROE 4.08% 3.21% 1.10% 2.32% 3.78% 0.56% 9.04% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 64.03 64.50 69.36 69.02 71.49 74.45 81.72 -15.02%
EPS 3.72 2.28 1.10 2.35 3.94 0.56 9.43 -46.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
NAPS 1.02 1.01 1.00 1.01 1.04 1.02 1.02 0.00%
Adjusted Per Share Value based on latest NOSH - 70,757
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 31.34 31.56 33.94 33.77 34.99 36.43 39.99 -15.01%
EPS 2.03 1.59 0.54 1.15 1.92 0.28 4.51 -41.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.03 -
NAPS 0.4992 0.4943 0.4894 0.4943 0.5089 0.4992 0.4992 0.00%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.71 0.85 0.985 0.95 1.08 0.88 0.935 -
P/RPS 1.11 1.32 1.42 1.38 1.51 1.18 1.14 -1.76%
P/EPS 17.08 26.20 89.58 40.59 27.47 154.13 10.14 41.61%
EY 5.86 3.82 1.12 2.46 3.64 0.65 9.87 -29.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 0.70 0.84 0.99 0.94 1.04 0.86 0.92 -16.67%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 25/08/20 21/05/20 27/02/20 26/11/19 27/08/19 29/05/19 26/02/19 -
Price 0.72 0.85 0.95 0.84 0.95 0.96 1.05 -
P/RPS 1.12 1.32 1.37 1.22 1.33 1.29 1.28 -8.52%
P/EPS 17.32 26.20 86.40 35.89 24.16 168.14 11.38 32.34%
EY 5.77 3.82 1.16 2.79 4.14 0.59 8.79 -24.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.06 -
P/NAPS 0.71 0.84 0.95 0.83 0.91 0.94 1.03 -21.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment