[ENGKAH] QoQ Annualized Quarter Result on 31-Dec-2020 [#4]

Announcement Date
23-Feb-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Dec-2020 [#4]
Profit Trend
QoQ- -2.46%
YoY- 272.11%
View:
Show?
Annualized Quarter Result
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Revenue 43,160 41,230 37,748 51,306 51,285 45,308 45,636 -3.64%
PBT 26 -66 3,436 3,415 3,633 3,438 2,292 -94.93%
Tax -393 -394 -368 -768 -900 -804 -668 -29.76%
NP -366 -460 3,068 2,647 2,733 2,634 1,624 -
-
NP to SH 190 120 3,776 2,895 2,968 2,942 2,296 -80.98%
-
Tax Rate 1,511.54% - 10.71% 22.49% 24.77% 23.39% 29.14% -
Total Cost 43,526 41,690 34,680 48,659 48,552 42,674 44,012 -0.73%
-
Net Worth 72,054 68,562 72,172 73,587 72,880 72,172 71,465 0.54%
Dividend
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Div - - - 2,476 - - - -
Div Payout % - - - 85.54% - - - -
Equity
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Net Worth 72,054 68,562 72,172 73,587 72,880 72,172 71,465 0.54%
NOSH 118,122 118,122 70,757 70,757 70,757 70,757 70,757 40.68%
Ratio Analysis
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
NP Margin -0.85% -1.12% 8.13% 5.16% 5.33% 5.81% 3.56% -
ROE 0.26% 0.18% 5.23% 3.93% 4.07% 4.08% 3.21% -
Per Share
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 36.54 36.68 53.35 72.51 72.48 64.03 64.50 -31.51%
EPS -0.36 -0.50 4.32 3.74 3.87 3.72 2.28 -
DPS 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
NAPS 0.61 0.61 1.02 1.04 1.03 1.02 1.01 -28.52%
Adjusted Per Share Value based on latest NOSH - 70,757
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
RPS 36.54 34.90 31.96 43.43 43.42 38.36 38.63 -3.63%
EPS -0.36 0.10 3.20 2.45 2.51 2.49 1.94 -
DPS 0.00 0.00 0.00 2.10 0.00 0.00 0.00 -
NAPS 0.61 0.5804 0.611 0.623 0.617 0.611 0.605 0.54%
Price Multiplier on Financial Quarter End Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 -
Price 0.61 0.66 1.58 1.00 0.845 0.71 0.85 -
P/RPS 1.67 1.80 2.96 1.38 1.17 1.11 1.32 16.95%
P/EPS 377.91 618.18 29.61 24.44 20.14 17.08 26.20 491.58%
EY 0.26 0.16 3.38 4.09 4.96 5.86 3.82 -83.30%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 1.00 1.08 1.55 0.96 0.82 0.70 0.84 12.31%
Price Multiplier on Announcement Date
30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 CAGR
Date 25/11/21 25/08/21 25/05/21 23/02/21 25/11/20 25/08/20 21/05/20 -
Price 0.595 0.675 0.72 1.89 1.06 0.72 0.85 -
P/RPS 1.63 1.84 1.35 2.61 1.46 1.12 1.32 15.08%
P/EPS 368.62 632.23 13.49 46.19 25.27 17.32 26.20 481.86%
EY 0.27 0.16 7.41 2.16 3.96 5.77 3.82 -82.87%
DY 0.00 0.00 0.00 1.85 0.00 0.00 0.00 -
P/NAPS 0.98 1.11 0.71 1.82 1.03 0.71 0.84 10.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment