[ENGKAH] QoQ Annualized Quarter Result on 31-Mar-2003 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 21.63%
YoY- 197900.0%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 54,339 51,425 47,904 44,456 46,833 42,884 40,792 21.00%
PBT 14,010 12,998 11,810 10,384 13,329 12,578 13,232 3.87%
Tax -3,709 -3,489 -3,096 -2,472 -6,824 -8,308 -10,964 -51.35%
NP 10,301 9,509 8,714 7,912 6,505 4,270 2,268 173.50%
-
NP to SH 10,301 9,509 8,714 7,912 6,505 9,333 2,268 173.50%
-
Tax Rate 26.47% 26.84% 26.22% 23.81% 51.20% 66.05% 82.86% -
Total Cost 44,038 41,916 39,190 36,544 40,328 38,613 38,524 9.30%
-
Net Worth 62,006 80,922 58,813 56,343 33,900 50,332 5,819 382.15%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - 19 - - -
Div Payout % - - - - 0.30% - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 62,006 80,922 58,813 56,343 33,900 50,332 5,819 382.15%
NOSH 40,003 54,677 40,009 39,959 24,565 42,296 4,809 308.96%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 18.96% 18.49% 18.19% 17.80% 13.89% 9.96% 5.56% -
ROE 16.61% 11.75% 14.82% 14.04% 19.19% 18.54% 38.98% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 135.83 94.05 119.73 111.25 190.64 101.39 848.21 -70.41%
EPS 25.75 23.77 21.78 19.80 26.48 22.07 47.16 -33.12%
DPS 0.00 0.00 0.00 0.00 0.08 0.00 0.00 -
NAPS 1.55 1.48 1.47 1.41 1.38 1.19 1.21 17.89%
Adjusted Per Share Value based on latest NOSH - 39,959
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 37.58 35.57 33.13 30.75 32.39 29.66 28.21 21.00%
EPS 7.12 6.58 6.03 5.47 4.50 6.46 1.57 173.22%
DPS 0.00 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.4288 0.5597 0.4068 0.3897 0.2345 0.3481 0.0402 382.48%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - -
Price 3.64 2.89 2.44 1.81 1.70 1.62 0.00 -
P/RPS 2.68 3.07 2.04 1.63 0.89 1.60 0.00 -
P/EPS 14.14 16.62 11.20 9.14 6.42 7.34 0.00 -
EY 7.07 6.02 8.93 10.94 15.58 13.62 0.00 -
DY 0.00 0.00 0.00 0.00 0.05 0.00 0.00 -
P/NAPS 2.35 1.95 1.66 1.28 1.23 1.36 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 29/11/02 30/08/02 -
Price 3.55 3.29 2.91 2.12 1.83 1.67 1.66 -
P/RPS 2.61 3.50 2.43 1.91 0.96 1.65 0.20 451.70%
P/EPS 13.79 18.92 13.36 10.71 6.91 7.57 3.52 147.89%
EY 7.25 5.29 7.48 9.34 14.47 13.21 28.41 -59.66%
DY 0.00 0.00 0.00 0.00 0.04 0.00 0.00 -
P/NAPS 2.29 2.22 1.98 1.50 1.33 1.40 1.37 40.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment