[ENGKAH] QoQ Quarter Result on 31-Mar-2003 [#1]

Stock
[ENGKAH] ENG KAH CORPORATION BHD
Announcement Date
28-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- -40.1%
YoY- 197900.0%
Quarter Report
Latest QR
Upcoming QR
ENGKAH's Result
ENGKAH's Financial Summary
View:
Show?
Quarter Result
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 15,770 14,617 12,838 11,114 14,670 11,767 9,990 35.46%
PBT 4,261 3,844 3,309 2,596 3,895 2,818 2,205 54.95%
Tax -1,092 -1,069 -930 -618 -593 -749 -1,070 1.36%
NP 3,169 2,775 2,379 1,978 3,302 2,069 1,135 97.91%
-
NP to SH 3,169 2,775 2,379 1,978 3,302 2,069 1,135 97.91%
-
Tax Rate 25.63% 27.81% 28.11% 23.81% 15.22% 26.58% 48.53% -
Total Cost 12,601 11,842 10,459 9,136 11,368 9,698 8,855 26.43%
-
Net Worth 62,019 81,975 58,775 56,343 55,166 45,679 5,819 382.22%
Dividend
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 62,019 81,975 58,775 56,343 55,166 45,679 5,819 382.22%
NOSH 40,012 55,389 39,983 39,959 39,975 38,385 4,809 309.02%
Ratio Analysis
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 20.10% 18.98% 18.53% 17.80% 22.51% 17.58% 11.36% -
ROE 5.11% 3.39% 4.05% 3.51% 5.99% 4.53% 19.50% -
Per Share
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 39.41 26.39 32.11 27.81 36.70 30.65 207.72 -66.88%
EPS 7.92 6.94 5.95 4.95 8.26 5.39 23.60 -51.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.48 1.47 1.41 1.38 1.19 1.21 17.89%
Adjusted Per Share Value based on latest NOSH - 39,959
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 10.91 10.11 8.88 7.69 10.15 8.14 6.91 35.47%
EPS 2.19 1.92 1.65 1.37 2.28 1.43 0.78 98.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4289 0.567 0.4065 0.3897 0.3815 0.3159 0.0402 382.55%
Price Multiplier on Financial Quarter End Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 - -
Price 3.64 2.89 2.44 1.81 1.70 1.62 0.00 -
P/RPS 9.24 10.95 7.60 6.51 4.63 5.28 0.00 -
P/EPS 45.96 57.68 41.01 36.57 20.58 30.06 0.00 -
EY 2.18 1.73 2.44 2.73 4.86 3.33 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.35 1.95 1.66 1.28 1.23 1.36 0.00 -
Price Multiplier on Announcement Date
31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 26/02/04 20/11/03 28/08/03 28/05/03 27/02/03 29/11/02 30/08/02 -
Price 3.55 3.29 2.91 2.12 1.83 1.67 1.66 -
P/RPS 9.01 12.47 9.06 7.62 4.99 5.45 0.80 400.23%
P/EPS 44.82 65.67 48.91 42.83 22.15 30.98 7.03 242.67%
EY 2.23 1.52 2.04 2.33 4.51 3.23 14.22 -70.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.22 1.98 1.50 1.33 1.40 1.37 40.71%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment