[JAYCORP] QoQ Annualized Quarter Result on 30-Apr-2002 [#3]

Stock
[JAYCORP] JAYCORP BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-2002
Quarter
30-Apr-2002 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
JAYCORP's Result
JAYCORP's Financial Summary
View:
Show?
Annualized Quarter Result
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Revenue 126,526 126,164 100,161 0 0 0 0 -
PBT 18,014 17,940 13,320 0 0 0 0 -
Tax -3,736 -4,000 -12,900 0 0 0 0 -
NP 14,278 13,940 420 0 0 0 0 -
-
NP to SH 14,278 13,940 420 0 0 0 0 -
-
Tax Rate 20.74% 22.30% 96.85% - - - - -
Total Cost 112,248 112,224 99,741 0 0 0 0 -
-
Net Worth 70,853 67,763 2,125 0 0 0 0 -
Dividend
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Net Worth 70,853 67,763 2,125 0 0 0 0 -
NOSH 107,353 107,561 3,502 0 0 0 0 -
Ratio Analysis
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
NP Margin 11.28% 11.05% 0.42% 0.00% 0.00% 0.00% 0.00% -
ROE 20.15% 20.57% 19.76% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 117.86 117.29 2,859.36 0.00 0.00 0.00 0.00 -
EPS 13.30 12.96 11.99 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.63 0.6067 0.00 0.00 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
RPS 46.09 45.96 36.49 0.00 0.00 0.00 0.00 -
EPS 5.20 5.08 0.15 0.00 0.00 0.00 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2581 0.2469 0.0077 0.00 0.00 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/01/03 31/10/02 - - - - - -
Price 0.79 0.77 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.67 0.66 0.00 0.00 0.00 0.00 0.00 -
P/EPS 5.94 5.94 0.00 0.00 0.00 0.00 0.00 -
EY 16.84 16.83 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.20 1.22 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/01/03 31/10/02 31/07/02 30/04/02 31/01/02 31/10/01 31/07/01 CAGR
Date 31/03/03 30/12/02 28/10/02 - - - - -
Price 0.64 0.68 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.54 0.58 0.00 0.00 0.00 0.00 0.00 -
P/EPS 4.81 5.25 0.00 0.00 0.00 0.00 0.00 -
EY 20.78 19.06 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.97 1.08 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment