[CLASSITA] QoQ Annualized Quarter Result on 30-Jun-2017 [#1]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- -69.47%
YoY- -76.0%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 97,800 91,805 85,750 86,532 119,130 127,581 113,788 -9.60%
PBT 2,283 2,829 994 2,532 7,182 7,829 10,454 -63.76%
Tax -887 -1,152 -656 -908 -2,080 -1,849 -2,742 -52.90%
NP 1,396 1,677 338 1,624 5,102 5,980 7,712 -68.03%
-
NP to SH 1,460 1,745 374 1,684 5,515 6,300 7,878 -67.52%
-
Tax Rate 38.85% 40.72% 66.00% 35.86% 28.96% 23.62% 26.23% -
Total Cost 96,404 90,128 85,412 84,908 114,028 121,601 106,076 -6.18%
-
Net Worth 88,000 87,200 87,200 87,200 87,200 86,400 86,400 1.23%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div 80 - - - 80 - - -
Div Payout % 5.48% - - - 1.45% - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 88,000 87,200 87,200 87,200 87,200 86,400 86,400 1.23%
NOSH 80,000 80,000 80,000 80,000 80,000 80,000 80,000 0.00%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 1.43% 1.83% 0.39% 1.88% 4.28% 4.69% 6.78% -
ROE 1.66% 2.00% 0.43% 1.93% 6.32% 7.29% 9.12% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 122.25 114.76 107.19 108.17 148.91 159.48 142.24 -9.61%
EPS 1.80 2.13 0.40 2.00 6.90 7.87 9.80 -67.72%
DPS 0.10 0.00 0.00 0.00 0.10 0.00 0.00 -
NAPS 1.10 1.09 1.09 1.09 1.09 1.08 1.08 1.23%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 9.50 8.91 8.33 8.40 11.57 12.39 11.05 -9.59%
EPS 0.14 0.17 0.04 0.16 0.54 0.61 0.76 -67.65%
DPS 0.01 0.00 0.00 0.00 0.01 0.00 0.00 -
NAPS 0.0854 0.0847 0.0847 0.0847 0.0847 0.0839 0.0839 1.18%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 0.94 0.83 0.425 0.475 0.495 0.485 0.50 -
P/RPS 0.77 0.72 0.40 0.44 0.33 0.30 0.35 69.23%
P/EPS 51.51 38.04 90.91 22.57 7.18 6.16 5.08 369.13%
EY 1.94 2.63 1.10 4.43 13.93 16.24 19.70 -78.70%
DY 0.11 0.00 0.00 0.00 0.20 0.00 0.00 -
P/NAPS 0.85 0.76 0.39 0.44 0.45 0.45 0.46 50.63%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 01/06/18 26/02/18 30/11/17 29/08/17 31/05/17 27/02/17 24/11/16 -
Price 0.815 1.10 0.40 0.455 0.485 0.52 0.465 -
P/RPS 0.67 0.96 0.37 0.42 0.33 0.33 0.33 60.40%
P/EPS 44.66 50.42 85.56 21.62 7.04 6.60 4.72 347.96%
EY 2.24 1.98 1.17 4.63 14.21 15.14 21.18 -77.66%
DY 0.12 0.00 0.00 0.00 0.21 0.00 0.00 -
P/NAPS 0.74 1.01 0.37 0.42 0.44 0.48 0.43 43.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment