[CLASSITA] YoY Quarter Result on 30-Sep-2017 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
30-Nov-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Sep-2017 [#2]
Profit Trend
QoQ- -155.58%
YoY- -110.71%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 15,852 18,013 21,266 21,243 29,159 26,593 22,218 -5.46%
PBT 893 -743 993 -136 2,871 2,797 -69 -
Tax -146 -73 -425 -101 -721 -971 142 -
NP 747 -816 568 -237 2,150 1,826 73 47.29%
-
NP to SH 779 -819 560 -234 2,185 1,854 116 37.31%
-
Tax Rate 16.35% - 42.80% - 25.11% 34.72% - -
Total Cost 15,105 18,829 20,698 21,480 27,009 24,767 22,145 -6.17%
-
Net Worth 83,723 88,603 89,107 87,200 86,400 79,200 75,999 1.62%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 83,723 88,603 89,107 87,200 86,400 79,200 75,999 1.62%
NOSH 178,135 163,734 81,006 80,000 80,000 80,000 80,000 14.25%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 4.71% -4.53% 2.67% -1.12% 7.37% 6.87% 0.33% -
ROE 0.93% -0.92% 0.63% -0.27% 2.53% 2.34% 0.15% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 8.90 10.98 26.25 26.55 36.45 33.24 27.77 -17.26%
EPS 0.44 -0.50 0.69 -0.30 2.70 2.30 0.10 27.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.54 1.10 1.09 1.08 0.99 0.95 -11.05%
Adjusted Per Share Value based on latest NOSH - 80,000
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 1.54 1.75 2.06 2.06 2.83 2.58 2.16 -5.47%
EPS 0.08 -0.08 0.05 -0.02 0.21 0.18 0.01 41.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0813 0.086 0.0865 0.0847 0.0839 0.0769 0.0738 1.62%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 0.395 0.44 1.17 0.425 0.50 0.51 0.515 -
P/RPS 4.44 4.01 4.46 1.60 1.37 1.53 1.85 15.69%
P/EPS 90.33 -88.15 169.25 -145.30 18.31 22.01 355.17 -20.38%
EY 1.11 -1.13 0.59 -0.69 5.46 4.54 0.28 25.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.81 1.06 0.39 0.46 0.52 0.54 7.63%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 17/11/20 19/11/19 26/11/18 30/11/17 24/11/16 27/11/15 27/11/14 -
Price 0.45 0.41 1.07 0.40 0.465 0.56 0.435 -
P/RPS 5.06 3.73 4.08 1.51 1.28 1.68 1.57 21.51%
P/EPS 102.90 -82.14 154.78 -136.75 17.03 24.16 300.00 -16.32%
EY 0.97 -1.22 0.65 -0.73 5.87 4.14 0.33 19.66%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 0.76 0.97 0.37 0.43 0.57 0.46 13.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment