[CLASSITA] YoY Quarter Result on 31-Mar-2018 [#4]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
01-Jun-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Mar-2018 [#4]
Profit Trend
QoQ- -86.54%
YoY- -80.89%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 14,259 18,236 25,297 28,947 23,444 28,570 27,115 -10.14%
PBT -12,828 -3,901 1,163 161 1,310 -373 1,914 -
Tax -581 261 -111 -23 -693 -499 -614 -0.91%
NP -13,409 -3,640 1,052 138 617 -872 1,300 -
-
NP to SH -14,428 -3,629 1,064 151 790 -707 1,327 -
-
Tax Rate - - 9.54% 14.29% 52.90% - 32.08% -
Total Cost 27,668 21,876 24,245 28,809 22,827 29,442 25,815 1.16%
-
Net Worth 76,812 82,229 88,666 88,000 87,200 82,399 76,799 0.00%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - 80 80 7 7 -
Div Payout % - - - 52.98% 10.13% 0.00% 0.60% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 76,812 82,229 88,666 88,000 87,200 82,399 76,799 0.00%
NOSH 212,025 164,458 81,241 80,000 80,000 80,000 80,000 17.62%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin -94.04% -19.96% 4.16% 0.48% 2.63% -3.05% 4.79% -
ROE -18.78% -4.41% 1.20% 0.17% 0.91% -0.86% 1.73% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.68 11.09 31.10 36.18 29.31 35.71 33.89 -23.69%
EPS -6.76 -0.02 1.31 0.20 1.00 -0.90 1.70 -
DPS 0.00 0.00 0.00 0.10 0.10 0.01 0.01 -
NAPS 0.36 0.50 1.09 1.10 1.09 1.03 0.96 -15.06%
Adjusted Per Share Value based on latest NOSH - 80,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 1.16 1.48 2.05 2.35 1.90 2.32 2.20 -10.10%
EPS -1.17 -0.29 0.09 0.01 0.06 -0.06 0.11 -
DPS 0.00 0.00 0.00 0.01 0.01 0.00 0.00 -
NAPS 0.0623 0.0667 0.0719 0.0714 0.0707 0.0668 0.0623 0.00%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.32 0.225 1.05 0.94 0.495 0.52 0.475 -
P/RPS 4.79 2.03 3.38 2.60 1.69 1.46 1.40 22.73%
P/EPS -4.73 -10.20 80.28 498.01 50.13 -58.84 28.64 -
EY -21.13 -9.81 1.25 0.20 1.99 -1.70 3.49 -
DY 0.00 0.00 0.00 0.11 0.20 0.02 0.02 -
P/NAPS 0.89 0.45 0.96 0.85 0.45 0.50 0.49 10.44%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 03/06/21 30/06/20 30/05/19 01/06/18 31/05/17 31/05/16 29/05/15 -
Price 0.34 0.33 0.435 0.815 0.485 0.545 0.51 -
P/RPS 5.09 2.98 1.40 2.25 1.66 1.53 1.50 22.56%
P/EPS -5.03 -14.95 33.26 431.79 49.11 -61.67 30.75 -
EY -19.89 -6.69 3.01 0.23 2.04 -1.62 3.25 -
DY 0.00 0.00 0.00 0.12 0.21 0.02 0.02 -
P/NAPS 0.94 0.66 0.40 0.74 0.44 0.53 0.53 10.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment