[CLASSITA] QoQ Annualized Quarter Result on 31-Dec-2021 [#2]

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
23-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#2]
Profit Trend
QoQ- 12.79%
YoY- 88500.0%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Revenue 55,652 75,810 55,891 60,312 58,562 52,012 58,892 -3.69%
PBT -1,848 -1,383 -1,501 5,097 4,432 4,072 -12,461 -71.94%
Tax -424 -5,439 -5,131 -1,553 -1,290 -1,112 -946 -41.40%
NP -2,272 -6,822 -6,632 3,544 3,142 2,960 -13,407 -69.34%
-
NP to SH -2,272 -6,822 -6,632 3,544 3,142 2,960 -14,348 -70.69%
-
Tax Rate - - - 30.47% 29.11% 27.31% - -
Total Cost 57,924 82,632 62,523 56,768 55,420 49,052 72,299 -13.72%
-
Net Worth 77,232 798 82,393 92,678 90,103 90,103 76,812 0.36%
Dividend
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Div - - 1,287 - - - - -
Div Payout % - - 0.00% - - - - -
Equity
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Net Worth 77,232 798 82,393 92,678 90,103 90,103 76,812 0.36%
NOSH 258,242 258,242 257,439 257,439 257,439 257,439 212,025 14.03%
Ratio Analysis
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
NP Margin -4.08% -9.00% -11.87% 5.88% 5.37% 5.69% -22.77% -
ROE -2.94% -854.82% -8.05% 3.82% 3.49% 3.29% -18.68% -
Per Share
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 21.62 29.45 21.71 23.43 22.75 20.20 27.60 -15.01%
EPS -0.88 -2.65 -2.58 1.37 1.22 1.16 -6.72 -74.18%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.0031 0.32 0.36 0.35 0.35 0.36 -11.43%
Adjusted Per Share Value based on latest NOSH - 257,439
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
RPS 4.51 6.15 4.53 4.89 4.75 4.22 4.78 -3.79%
EPS -0.18 -0.55 -0.54 0.29 0.25 0.24 -1.16 -71.09%
DPS 0.00 0.00 0.10 0.00 0.00 0.00 0.00 -
NAPS 0.0626 0.0006 0.0668 0.0752 0.0731 0.0731 0.0623 0.32%
Price Multiplier on Financial Quarter End Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 -
Price 0.285 0.305 0.535 0.36 0.365 0.305 0.32 -
P/RPS 1.32 1.04 2.46 1.54 1.60 1.51 1.16 8.98%
P/EPS -32.29 -11.51 -20.77 26.15 29.91 26.53 -4.76 257.93%
EY -3.10 -8.69 -4.81 3.82 3.34 3.77 -21.01 -72.04%
DY 0.00 0.00 0.93 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 98.39 1.67 1.00 1.04 0.87 0.89 4.44%
Price Multiplier on Announcement Date
30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 CAGR
Date 29/11/22 30/08/22 20/05/22 23/02/22 16/11/21 25/08/21 03/06/21 -
Price 0.30 0.30 0.41 0.485 0.42 0.345 0.34 -
P/RPS 1.39 1.02 1.89 2.07 1.85 1.71 1.23 8.48%
P/EPS -33.99 -11.32 -15.92 35.23 34.41 30.01 -5.06 255.60%
EY -2.94 -8.83 -6.28 2.84 2.91 3.33 -19.78 -71.90%
DY 0.00 0.00 1.22 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 96.77 1.28 1.35 1.20 0.99 0.94 4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment