[CLASSITA] QoQ Annualized Quarter Result on 30-Jun-2021

Stock
[CLASSITA] CLASSITA HOLDINGS BERHAD
Announcement Date
25-Aug-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Jun-2021
Profit Trend
QoQ- 120.63%
YoY- 156.1%
Quarter Report
Latest QR
Upcoming QR
CLASSITA's Result
CLASSITA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 55,891 60,312 58,562 52,012 58,892 59,510 52,738 3.95%
PBT -1,501 5,097 4,432 4,072 -12,461 488 -1,664 -6.64%
Tax -5,131 -1,553 -1,290 -1,112 -946 -484 440 -
NP -6,632 3,544 3,142 2,960 -13,407 4 -1,224 208.80%
-
NP to SH -6,632 3,544 3,142 2,960 -14,348 4 -1,082 235.29%
-
Tax Rate - 30.47% 29.11% 27.31% - 99.18% - -
Total Cost 62,523 56,768 55,420 49,052 72,299 59,506 53,962 10.32%
-
Net Worth 82,393 92,678 90,103 90,103 76,812 88,265 83,723 -1.06%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div 1,287 - - - - - - -
Div Payout % 0.00% - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 82,393 92,678 90,103 90,103 76,812 88,265 83,723 -1.06%
NOSH 257,439 257,439 257,439 257,439 212,025 203,269 178,135 27.85%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin -11.87% 5.88% 5.37% 5.69% -22.77% 0.01% -2.32% -
ROE -8.05% 3.82% 3.49% 3.29% -18.68% 0.00% -1.29% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 21.71 23.43 22.75 20.20 27.60 28.99 29.61 -18.70%
EPS -2.58 1.37 1.22 1.16 -6.72 -0.05 -0.60 164.66%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.36 0.35 0.35 0.36 0.43 0.47 -22.62%
Adjusted Per Share Value based on latest NOSH - 257,439
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 5.43 5.86 5.69 5.05 5.72 5.78 5.12 4.00%
EPS -0.64 0.34 0.31 0.29 -1.39 0.00 -0.11 223.83%
DPS 0.12 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.08 0.09 0.0875 0.0875 0.0746 0.0857 0.0813 -1.06%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.535 0.36 0.365 0.305 0.32 0.435 0.395 -
P/RPS 2.46 1.54 1.60 1.51 1.16 1.50 1.33 50.73%
P/EPS -20.77 26.15 29.91 26.53 -4.76 22,323.05 -65.03 -53.30%
EY -4.81 3.82 3.34 3.77 -21.01 0.00 -1.54 113.82%
DY 0.93 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.00 1.04 0.87 0.89 1.01 0.84 58.17%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 20/05/22 23/02/22 16/11/21 25/08/21 03/06/21 23/02/21 17/11/20 -
Price 0.41 0.485 0.42 0.345 0.34 0.365 0.45 -
P/RPS 1.89 2.07 1.85 1.71 1.23 1.26 1.52 15.64%
P/EPS -15.92 35.23 34.41 30.01 -5.06 18,730.83 -74.09 -64.15%
EY -6.28 2.84 2.91 3.33 -19.78 0.01 -1.35 178.92%
DY 1.22 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.35 1.20 0.99 0.94 0.85 0.96 21.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment