[SKPRES] QoQ Annualized Quarter Result on 31-Dec-2016 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 16.17%
YoY- 18.06%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 2,238,068 2,099,504 1,943,564 1,809,365 1,554,012 1,282,232 1,015,353 69.28%
PBT 180,078 175,556 138,513 125,242 107,814 96,044 101,366 46.63%
Tax -43,218 -42,132 -35,197 -30,058 -25,876 -23,052 -19,884 67.71%
NP 136,860 133,424 103,316 95,184 81,938 72,992 81,482 41.25%
-
NP to SH 136,860 133,424 103,316 95,184 81,938 72,992 81,551 41.17%
-
Tax Rate 24.00% 24.00% 25.41% 24.00% 24.00% 24.00% 19.62% -
Total Cost 2,101,208 1,966,080 1,840,248 1,714,181 1,472,074 1,209,240 933,871 71.62%
-
Net Worth 552,886 504,647 444,740 401,188 357,757 374,027 327,706 41.67%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 552,886 504,647 444,740 401,188 357,757 374,027 327,706 41.67%
NOSH 1,250,188 1,230,848 1,170,369 1,179,966 1,154,056 1,133,416 1,092,353 9.40%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.12% 6.36% 5.32% 5.26% 5.27% 5.69% 8.02% -
ROE 24.75% 26.44% 23.23% 23.73% 22.90% 19.52% 24.89% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 182.16 170.57 166.06 153.34 134.66 113.13 92.95 56.53%
EPS 11.14 10.84 8.83 8.07 7.10 6.44 7.47 30.49%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.41 0.38 0.34 0.31 0.33 0.30 31.00%
Adjusted Per Share Value based on latest NOSH - 1,179,031
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 143.33 134.46 124.47 115.88 99.52 82.12 65.03 69.28%
EPS 8.76 8.54 6.62 6.10 5.25 4.67 5.22 41.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3541 0.3232 0.2848 0.2569 0.2291 0.2395 0.2099 41.66%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.50 1.31 1.27 1.29 1.30 1.16 1.29 -
P/RPS 0.82 0.77 0.76 0.84 0.97 1.03 1.39 -29.63%
P/EPS 13.47 12.08 14.39 15.99 18.31 18.01 17.28 -15.28%
EY 7.43 8.27 6.95 6.25 5.46 5.55 5.79 18.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.20 3.34 3.79 4.19 3.52 4.30 -15.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 29/05/17 28/02/17 28/11/16 29/08/16 30/05/16 -
Price 2.12 1.45 1.30 1.37 1.31 1.17 1.28 -
P/RPS 1.16 0.85 0.78 0.89 0.97 1.03 1.38 -10.92%
P/EPS 19.03 13.38 14.73 16.98 18.45 18.17 17.15 7.17%
EY 5.25 7.48 6.79 5.89 5.42 5.50 5.83 -6.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 3.54 3.42 4.03 4.23 3.55 4.27 6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment