[SKPRES] QoQ Annualized Quarter Result on 30-Jun-2016 [#1]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
29-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
30-Jun-2016 [#1]
Profit Trend
QoQ- -10.5%
YoY- 1.92%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 1,943,564 1,809,365 1,554,012 1,282,232 1,015,353 1,092,078 1,008,584 54.79%
PBT 138,513 125,242 107,814 96,044 101,366 106,028 95,526 28.07%
Tax -35,197 -30,058 -25,876 -23,052 -19,884 -25,404 -22,884 33.20%
NP 103,316 95,184 81,938 72,992 81,482 80,624 72,642 26.44%
-
NP to SH 103,316 95,184 81,938 72,992 81,551 80,624 72,642 26.44%
-
Tax Rate 25.41% 24.00% 24.00% 24.00% 19.62% 23.96% 23.96% -
Total Cost 1,840,248 1,714,181 1,472,074 1,209,240 933,871 1,011,454 935,942 56.88%
-
Net Worth 444,740 401,188 357,757 374,027 327,706 303,423 290,999 32.64%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 444,740 401,188 357,757 374,027 327,706 303,423 290,999 32.64%
NOSH 1,170,369 1,179,966 1,154,056 1,133,416 1,092,353 1,083,655 1,077,774 5.64%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 5.32% 5.26% 5.27% 5.69% 8.02% 7.38% 7.20% -
ROE 23.23% 23.73% 22.90% 19.52% 24.89% 26.57% 24.96% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 166.06 153.34 134.66 113.13 92.95 100.78 93.58 46.52%
EPS 8.83 8.07 7.10 6.44 7.47 7.44 6.74 19.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.34 0.31 0.33 0.30 0.28 0.27 25.56%
Adjusted Per Share Value based on latest NOSH - 1,133,416
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 124.37 115.78 99.44 82.05 64.97 69.88 64.54 54.79%
EPS 6.61 6.09 5.24 4.67 5.22 5.16 4.65 26.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2846 0.2567 0.2289 0.2393 0.2097 0.1942 0.1862 32.65%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.27 1.29 1.30 1.16 1.29 1.31 1.31 -
P/RPS 0.76 0.84 0.97 1.03 1.39 1.30 1.40 -33.42%
P/EPS 14.39 15.99 18.31 18.01 17.28 17.61 19.44 -18.15%
EY 6.95 6.25 5.46 5.55 5.79 5.68 5.15 22.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.34 3.79 4.19 3.52 4.30 4.68 4.85 -21.99%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 29/05/17 28/02/17 28/11/16 29/08/16 30/05/16 19/02/16 27/11/15 -
Price 1.30 1.37 1.31 1.17 1.28 1.32 1.40 -
P/RPS 0.78 0.89 0.97 1.03 1.38 1.31 1.50 -35.30%
P/EPS 14.73 16.98 18.45 18.17 17.15 17.74 20.77 -20.45%
EY 6.79 5.89 5.42 5.50 5.83 5.64 4.81 25.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.42 4.03 4.23 3.55 4.27 4.71 5.19 -24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment