[SKPRES] QoQ Cumulative Quarter Result on 31-Dec-2016 [#3]

Stock
[SKPRES] SKP RESOURCES BHD
Announcement Date
28-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Dec-2016 [#3]
Profit Trend
QoQ- 74.25%
YoY- 18.06%
Quarter Report
Latest QR
Upcoming QR
SKPRES's Result
SKPRES's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 1,119,034 524,876 1,943,564 1,357,024 777,006 320,558 1,015,353 6.69%
PBT 90,039 43,889 138,513 93,932 53,907 24,011 101,366 -7.58%
Tax -21,609 -10,533 -35,197 -22,544 -12,938 -5,763 -19,884 5.69%
NP 68,430 33,356 103,316 71,388 40,969 18,248 81,482 -10.97%
-
NP to SH 68,430 33,356 103,316 71,388 40,969 18,248 81,551 -11.02%
-
Tax Rate 24.00% 24.00% 25.41% 24.00% 24.00% 24.00% 19.62% -
Total Cost 1,050,604 491,520 1,840,248 1,285,636 736,037 302,310 933,871 8.16%
-
Net Worth 552,886 504,647 444,740 401,188 357,757 374,027 327,706 41.67%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 552,886 504,647 444,740 401,188 357,757 374,027 327,706 41.67%
NOSH 1,250,188 1,230,848 1,170,369 1,179,966 1,154,056 1,133,416 1,092,353 9.40%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 6.12% 6.36% 5.32% 5.26% 5.27% 5.69% 8.02% -
ROE 12.38% 6.61% 23.23% 17.79% 11.45% 4.88% 24.89% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 91.08 42.64 166.06 115.01 67.33 28.28 92.95 -1.34%
EPS 5.57 2.71 8.83 6.05 3.55 1.61 7.47 -17.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.45 0.41 0.38 0.34 0.31 0.33 0.30 31.00%
Adjusted Per Share Value based on latest NOSH - 1,179,031
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 71.61 33.59 124.37 86.84 49.72 20.51 64.97 6.69%
EPS 4.38 2.13 6.61 4.57 2.62 1.17 5.22 -11.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3538 0.3229 0.2846 0.2567 0.2289 0.2393 0.2097 41.67%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 1.50 1.31 1.27 1.29 1.30 1.16 1.29 -
P/RPS 1.65 3.07 0.76 1.12 1.93 4.10 1.39 12.09%
P/EPS 26.93 48.34 14.39 21.32 36.62 72.05 17.28 34.38%
EY 3.71 2.07 6.95 4.69 2.73 1.39 5.79 -25.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.33 3.20 3.34 3.79 4.19 3.52 4.30 -15.65%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 24/11/17 25/08/17 29/05/17 28/02/17 28/11/16 29/08/16 30/05/16 -
Price 2.12 1.45 1.30 1.37 1.31 1.17 1.28 -
P/RPS 2.33 3.40 0.78 1.19 1.95 4.14 1.38 41.74%
P/EPS 38.06 53.51 14.73 22.64 36.90 72.67 17.15 70.05%
EY 2.63 1.87 6.79 4.42 2.71 1.38 5.83 -41.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.71 3.54 3.42 4.03 4.23 3.55 4.27 6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment