[PJBUMI] QoQ Annualized Quarter Result on 31-Dec-2002 [#4]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 2.7%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 60,894 62,512 60,528 75,156 81,406 71,414 -11.95%
PBT 7,348 8,432 796 14,068 17,949 12,550 -34.78%
Tax -1,913 -2,360 -624 -5,169 -9,284 -3,514 -38.47%
NP 5,434 6,072 172 8,899 8,665 9,036 -33.37%
-
NP to SH 5,434 6,072 172 8,899 8,665 9,036 -33.37%
-
Tax Rate 26.03% 27.99% 78.39% 36.74% 51.72% 28.00% -
Total Cost 55,460 56,440 60,356 66,257 72,741 62,378 -8.96%
-
Net Worth 6,980,149 57,684 0 48,255 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 6,980,149 57,684 0 48,255 0 0 -
NOSH 5,094,999 43,371 12,533 12,533 1,249,807 12,515 12043.51%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 8.92% 9.71% 0.28% 11.84% 10.64% 12.65% -
ROE 0.08% 10.53% 0.00% 18.44% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 1.20 144.13 482.92 599.63 6.51 570.62 -99.27%
EPS 0.11 14.00 0.00 71.00 0.69 72.20 -99.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.33 0.00 3.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 13,099
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 74.26 76.23 73.81 91.65 99.28 87.09 -11.95%
EPS 6.63 7.40 0.21 10.85 10.57 11.02 -33.35%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 85.1238 0.7035 0.00 0.5885 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 30/09/03 - - - - - -
Price 2.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 220.05 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,465.63 0.00 0.00 0.00 0.00 0.00 -
EY 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 28/11/03 11/08/03 - - - - -
Price 2.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 242.64 0.00 0.00 0.00 0.00 0.00 -
P/EPS 2,718.75 0.00 0.00 0.00 0.00 0.00 -
EY 0.04 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment