[PJBUMI] QoQ Cumulative Quarter Result on 31-Dec-2002 [#4]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Dec-2002 [#4]
Profit Trend
QoQ- 36.93%
YoY--%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Cumulative Result
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Revenue 45,671 31,256 15,132 75,156 61,055 35,707 21.72%
PBT 5,511 4,216 199 14,068 13,462 6,275 -9.84%
Tax -1,435 -1,180 -156 -5,169 -6,963 -1,757 -14.92%
NP 4,076 3,036 43 8,899 6,499 4,518 -7.89%
-
NP to SH 4,076 3,036 43 8,899 6,499 4,518 -7.89%
-
Tax Rate 26.04% 27.99% 78.39% 36.74% 51.72% 28.00% -
Total Cost 41,595 28,220 15,089 66,257 54,556 31,189 25.85%
-
Net Worth 6,980,150 57,684 0 48,255 0 0 -
Dividend
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Net Worth 6,980,150 57,684 0 48,255 0 0 -
NOSH 5,095,000 43,371 12,533 12,533 1,249,807 12,515 12043.51%
Ratio Analysis
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
NP Margin 8.92% 9.71% 0.28% 11.84% 10.64% 12.65% -
ROE 0.06% 5.26% 0.00% 18.44% 0.00% 0.00% -
Per Share
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 0.90 72.07 120.73 599.63 4.89 285.31 -98.99%
EPS 0.08 7.00 0.00 71.00 0.52 36.10 -99.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.37 1.33 0.00 3.85 0.00 0.00 -
Adjusted Per Share Value based on latest NOSH - 13,099
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
RPS 55.92 38.27 18.53 92.03 74.76 43.72 21.72%
EPS 4.99 3.72 0.05 10.90 7.96 5.53 -7.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 85.4712 0.7063 0.00 0.5909 0.00 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 30/09/03 - - - - - -
Price 2.63 0.00 0.00 0.00 0.00 0.00 -
P/RPS 293.40 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3,287.50 0.00 0.00 0.00 0.00 0.00 -
EY 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/03 30/06/03 31/03/03 31/12/02 30/09/02 30/06/02 CAGR
Date 28/11/03 11/08/03 - - - - -
Price 2.90 0.00 0.00 0.00 0.00 0.00 -
P/RPS 323.52 0.00 0.00 0.00 0.00 0.00 -
P/EPS 3,625.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.03 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.12 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment