[PJBUMI] YoY Quarter Result on 30-Jun-2003 [#2]

Stock
[PJBUMI] PJBUMI BHD
Announcement Date
11-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 5518.6%
YoY- -32.29%
Quarter Report
Latest QR
Upcoming QR
PJBUMI's Result
PJBUMI's Financial Summary
View:
Show?
Quarter Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 9,794 29,207 20,597 15,896 23,030 -19.23%
PBT -3,994 549 2,333 3,356 4,956 -
Tax -83 -399 -135 -940 -1,388 -50.52%
NP -4,077 150 2,198 2,416 3,568 -
-
NP to SH -4,077 150 2,198 2,416 3,568 -
-
Tax Rate - 72.68% 5.79% 28.01% 28.01% -
Total Cost 13,871 29,057 18,399 13,480 19,462 -8.11%
-
Net Worth 62,683 72,906 83,523 57,380 0 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 62,683 72,906 83,523 57,380 0 -
NOSH 50,962 50,280 54,950 43,142 12,519 42.00%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -41.63% 0.51% 10.67% 15.20% 15.49% -
ROE -6.50% 0.21% 2.63% 4.21% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 19.22 58.09 37.48 36.85 183.96 -43.12%
EPS -8.00 0.00 4.00 5.60 28.50 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.23 1.45 1.52 1.33 0.00 -
Adjusted Per Share Value based on latest NOSH - 43,142
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.99 35.76 25.22 19.46 28.20 -19.23%
EPS -4.99 0.18 2.69 2.96 4.37 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7676 0.8927 1.0227 0.7026 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/06 30/06/05 30/06/04 - - -
Price 0.35 0.77 1.43 0.00 0.00 -
P/RPS 1.82 1.33 3.82 0.00 0.00 -
P/EPS -4.37 258.10 35.75 0.00 0.00 -
EY -22.86 0.39 2.80 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.53 0.94 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 24/08/06 29/08/05 27/08/04 11/08/03 - -
Price 0.28 0.62 1.47 0.00 0.00 -
P/RPS 1.46 1.07 3.92 0.00 0.00 -
P/EPS -3.50 207.82 36.75 0.00 0.00 -
EY -28.57 0.48 2.72 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.43 0.97 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment