[VELOCITY] QoQ Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[VELOCITY] VELOCITY CAPITAL PARTNER BERHAD
Announcement Date
19-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -89.37%
YoY- 107.83%
Quarter Report
Latest QR
Upcoming QR
VELOCITY's Result
VELOCITY's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 19,252 17,969 17,221 20,206 29,156 17,253 15,809 14.05%
PBT 780 -1,764 -2,497 -2,492 2,704 -5,246 -5,357 -
Tax 72 1,451 1,910 2,790 100 -789 125 -30.79%
NP 852 -313 -586 298 2,804 -6,035 -5,232 -
-
NP to SH 852 -313 -586 298 2,804 -6,035 -5,232 -
-
Tax Rate -9.23% - - - -3.70% - - -
Total Cost 18,400 18,282 17,807 19,908 26,352 23,288 21,041 -8.56%
-
Net Worth 41,002 39,954 40,391 40,843 41,446 40,831 43,199 -3.42%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 41,002 39,954 40,391 40,843 41,446 40,831 43,199 -3.42%
NOSH 88,750 86,857 87,999 87,647 87,624 88,000 87,982 0.58%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 4.43% -1.74% -3.41% 1.47% 9.62% -34.98% -33.09% -
ROE 2.08% -0.78% -1.45% 0.73% 6.77% -14.78% -12.11% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 21.69 20.69 19.57 23.05 33.27 19.61 17.97 13.37%
EPS 0.96 -0.36 -0.67 0.34 3.20 -6.86 -5.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.462 0.46 0.459 0.466 0.473 0.464 0.491 -3.98%
Adjusted Per Share Value based on latest NOSH - 87,619
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 1.39 1.30 1.25 1.46 2.11 1.25 1.14 14.14%
EPS 0.06 -0.02 -0.04 0.02 0.20 -0.44 -0.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0297 0.0289 0.0292 0.0296 0.03 0.0296 0.0313 -3.44%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.26 0.24 0.20 0.21 0.23 0.22 0.34 -
P/RPS 1.20 1.16 1.02 0.91 0.69 1.12 1.89 -26.14%
P/EPS 27.08 -66.60 -30.00 61.76 7.19 -3.21 -5.72 -
EY 3.69 -1.50 -3.33 1.62 13.91 -31.17 -17.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.52 0.44 0.45 0.49 0.47 0.69 -13.00%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 23/02/10 23/11/09 19/08/09 29/05/09 26/02/09 27/11/08 -
Price 0.32 0.28 0.24 0.23 0.25 0.16 0.27 -
P/RPS 1.48 1.35 1.23 1.00 0.75 0.82 1.50 -0.89%
P/EPS 33.33 -77.70 -36.00 67.65 7.81 -2.33 -4.54 -
EY 3.00 -1.29 -2.78 1.48 12.80 -42.86 -22.02 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.69 0.61 0.52 0.49 0.53 0.34 0.55 16.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment