[ABLEGLOB] QoQ Annualized Quarter Result on 31-Dec-2023 [#4]

Announcement Date
26-Feb-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
31-Dec-2023 [#4]
Profit Trend
QoQ- 15.2%
YoY- 56.85%
View:
Show?
Annualized Quarter Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 684,992 648,512 638,892 604,818 584,528 550,017 562,734 13.99%
PBT 83,840 69,320 59,652 47,444 38,652 43,352 45,504 50.23%
Tax -22,248 -16,883 -13,800 -11,286 -9,012 -10,025 -11,449 55.65%
NP 61,592 52,437 45,852 36,158 29,640 33,327 34,054 48.39%
-
NP to SH 60,756 51,991 45,132 35,250 28,432 33,146 33,416 48.91%
-
Tax Rate 26.54% 24.36% 23.13% 23.79% 23.32% 23.12% 25.16% -
Total Cost 623,400 596,075 593,040 568,660 554,888 516,690 528,680 11.60%
-
Net Worth 451,980 439,815 427,512 418,285 405,983 402,907 396,756 9.06%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div 24,597 19,991 18,453 15,378 12,302 12,302 12,302 58.64%
Div Payout % 40.49% 38.45% 40.89% 43.63% 43.27% 37.12% 36.82% -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 451,980 439,815 427,512 418,285 405,983 402,907 396,756 9.06%
NOSH 307,469 310,470 310,470 310,470 310,470 310,470 310,470 -0.64%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 8.99% 8.09% 7.18% 5.98% 5.07% 6.06% 6.05% -
ROE 13.44% 11.82% 10.56% 8.43% 7.00% 8.23% 8.42% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 222.78 210.86 207.73 196.65 190.05 178.83 182.97 14.01%
EPS 19.76 16.90 14.68 11.46 9.24 10.78 10.87 48.89%
DPS 8.00 6.50 6.00 5.00 4.00 4.00 4.00 58.67%
NAPS 1.47 1.43 1.39 1.36 1.32 1.31 1.29 9.08%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 222.78 210.92 207.79 196.71 190.11 178.88 183.02 13.98%
EPS 19.76 16.91 14.68 11.46 9.25 10.78 10.87 48.89%
DPS 8.00 6.50 6.00 5.00 4.00 4.00 4.00 58.67%
NAPS 1.47 1.4304 1.3904 1.3604 1.3204 1.3104 1.2904 9.06%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 1.75 1.50 1.29 1.27 1.31 1.35 1.35 -
P/RPS 0.79 0.71 0.62 0.65 0.69 0.75 0.74 4.45%
P/EPS 8.86 8.87 8.79 11.08 14.17 12.53 12.43 -20.18%
EY 11.29 11.27 11.38 9.02 7.06 7.98 8.05 25.26%
DY 4.57 4.33 4.65 3.94 3.05 2.96 2.96 33.54%
P/NAPS 1.19 1.05 0.93 0.93 0.99 1.03 1.05 8.69%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 27/02/23 25/11/22 -
Price 2.07 1.57 1.34 1.40 1.29 1.42 1.37 -
P/RPS 0.93 0.74 0.65 0.71 0.68 0.79 0.75 15.40%
P/EPS 10.48 9.29 9.13 12.22 13.95 13.18 12.61 -11.59%
EY 9.55 10.77 10.95 8.19 7.17 7.59 7.93 13.18%
DY 3.86 4.14 4.48 3.57 3.10 2.82 2.92 20.42%
P/NAPS 1.41 1.10 0.96 1.03 0.98 1.08 1.06 20.92%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment