[ABLEGLOB] QoQ Annualized Quarter Result on 30-Sep-2024 [#3]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 2.36%
YoY- 50.29%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 725,873 700,918 684,992 648,512 638,892 604,818 584,528 15.48%
PBT 92,796 90,486 83,840 69,320 59,652 47,444 38,652 79.01%
Tax -24,008 -23,402 -22,248 -16,883 -13,800 -11,286 -9,012 91.82%
NP 68,788 67,084 61,592 52,437 45,852 36,158 29,640 75.02%
-
NP to SH 67,830 66,268 60,756 51,991 45,132 35,250 28,432 78.26%
-
Tax Rate 25.87% 25.86% 26.54% 24.36% 23.13% 23.79% 23.32% -
Total Cost 657,085 633,834 623,400 596,075 593,040 568,660 554,888 11.89%
-
Net Worth 467,514 464,420 452,117 439,815 427,512 418,285 405,983 9.83%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div 24,606 24,605 24,605 19,991 18,453 15,378 12,302 58.54%
Div Payout % 36.28% 37.13% 40.50% 38.45% 40.89% 43.63% 43.27% -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 467,514 464,420 452,117 439,815 427,512 418,285 405,983 9.83%
NOSH 307,575 310,470 310,470 310,470 310,470 310,470 310,470 -0.62%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 9.48% 9.57% 8.99% 8.09% 7.18% 5.98% 5.07% -
ROE 14.51% 14.27% 13.44% 11.82% 10.56% 8.43% 7.00% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 236.00 227.89 222.72 210.86 207.73 196.65 190.05 15.48%
EPS 22.05 21.54 19.76 16.90 14.68 11.46 9.24 78.29%
DPS 8.00 8.00 8.00 6.50 6.00 5.00 4.00 58.53%
NAPS 1.52 1.51 1.47 1.43 1.39 1.36 1.32 9.83%
Adjusted Per Share Value based on latest NOSH - 307,452
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 236.09 227.98 222.80 210.93 207.80 196.72 190.12 15.48%
EPS 22.06 21.55 19.76 16.91 14.68 11.47 9.25 78.21%
DPS 8.00 8.00 8.00 6.50 6.00 5.00 4.00 58.53%
NAPS 1.5206 1.5105 1.4705 1.4305 1.3905 1.3605 1.3205 9.83%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 2.00 2.08 1.75 1.50 1.29 1.27 1.31 -
P/RPS 0.85 0.91 0.79 0.71 0.62 0.65 0.69 14.87%
P/EPS 9.07 9.65 8.86 8.87 8.79 11.08 14.17 -25.66%
EY 11.03 10.36 11.29 11.27 11.38 9.02 7.06 34.53%
DY 4.00 3.85 4.57 4.33 4.65 3.94 3.05 19.75%
P/NAPS 1.32 1.38 1.19 1.05 0.93 0.93 0.99 21.07%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 26/02/24 05/12/23 25/08/23 26/05/23 -
Price 1.88 2.00 2.07 1.57 1.34 1.40 1.29 -
P/RPS 0.80 0.88 0.93 0.74 0.65 0.71 0.68 11.41%
P/EPS 8.52 9.28 10.48 9.29 9.13 12.22 13.95 -27.95%
EY 11.73 10.77 9.54 10.77 10.95 8.19 7.17 38.71%
DY 4.26 4.00 3.86 4.14 4.48 3.57 3.10 23.53%
P/NAPS 1.24 1.32 1.41 1.10 0.96 1.03 0.98 16.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment