[ABLEGLOB] QoQ Annualized Quarter Result on 31-Mar-2018 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- 14.39%
YoY- -26.18%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 501,123 458,637 439,070 415,832 475,488 478,529 451,952 7.10%
PBT 48,495 40,253 27,370 31,740 34,572 40,868 44,406 6.03%
Tax -9,601 -7,926 -4,598 -564 -7,771 -6,452 -9,004 4.36%
NP 38,894 32,326 22,772 31,176 26,801 34,416 35,402 6.45%
-
NP to SH 38,537 31,626 22,158 30,468 26,636 33,709 34,406 7.82%
-
Tax Rate 19.80% 19.69% 16.80% 1.78% 22.48% 15.79% 20.28% -
Total Cost 462,229 426,310 416,298 384,656 448,687 444,113 416,550 7.16%
-
Net Worth 316,682 307,368 294,949 294,949 291,844 273,318 256,390 15.07%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div 15,523 12,418 9,314 12,418 17,076 17,082 22,055 -20.82%
Div Payout % 40.28% 39.27% 42.04% 40.76% 64.11% 50.68% 64.10% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 316,682 307,368 294,949 294,949 291,844 273,318 256,390 15.07%
NOSH 310,470 310,470 310,470 310,470 310,470 284,707 275,689 8.21%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 7.76% 7.05% 5.19% 7.50% 5.64% 7.19% 7.83% -
ROE 12.17% 10.29% 7.51% 10.33% 9.13% 12.33% 13.42% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 161.41 147.72 141.42 133.94 153.15 168.08 163.94 -1.02%
EPS 12.41 10.19 7.14 9.80 8.58 11.84 12.48 -0.37%
DPS 5.00 4.00 3.00 4.00 5.50 6.00 8.00 -26.83%
NAPS 1.02 0.99 0.95 0.95 0.94 0.96 0.93 6.33%
Adjusted Per Share Value based on latest NOSH - 310,470
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 162.99 149.17 142.81 135.25 154.65 155.64 147.00 7.10%
EPS 12.53 10.29 7.21 9.91 8.66 10.96 11.19 7.80%
DPS 5.05 4.04 3.03 4.04 5.55 5.56 7.17 -20.78%
NAPS 1.03 0.9997 0.9593 0.9593 0.9492 0.889 0.8339 15.07%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.96 0.925 0.95 1.02 1.21 1.31 1.59 -
P/RPS 0.59 0.63 0.67 0.76 0.79 0.78 0.97 -28.14%
P/EPS 7.73 9.08 13.31 10.39 14.10 11.06 12.74 -28.26%
EY 12.93 11.01 7.51 9.62 7.09 9.04 7.85 39.34%
DY 5.21 4.32 3.16 3.92 4.55 4.58 5.03 2.36%
P/NAPS 0.94 0.93 1.00 1.07 1.29 1.36 1.71 -32.82%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 26/02/19 28/11/18 30/08/18 23/05/18 27/02/18 28/11/17 25/08/17 -
Price 1.36 0.91 0.955 0.97 1.23 1.30 1.43 -
P/RPS 0.84 0.62 0.68 0.72 0.80 0.77 0.87 -2.30%
P/EPS 10.96 8.93 13.38 9.88 14.34 10.98 11.46 -2.92%
EY 9.13 11.19 7.47 10.12 6.97 9.11 8.73 3.02%
DY 3.68 4.40 3.14 4.12 4.47 4.62 5.59 -24.26%
P/NAPS 1.33 0.92 1.01 1.02 1.31 1.35 1.54 -9.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment