[ABLEGLOB] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[ABLEGLOB] ABLE GLOBAL BERHAD
Announcement Date
23-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -71.4%
YoY- -26.18%
Quarter Report
Latest QR
Upcoming QR
ABLEGLOB's Result
ABLEGLOB's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 113,829 108,192 141,031 103,958 102,567 91,580 90,778 3.83%
PBT 12,722 6,779 12,976 7,935 13,464 5,935 6,115 12.97%
Tax -2,976 -1,801 -1,242 -141 -2,625 -769 -1,391 13.50%
NP 9,746 4,978 11,734 7,794 10,839 5,166 4,724 12.81%
-
NP to SH 9,496 4,541 11,109 7,617 10,319 4,499 3,981 15.57%
-
Tax Rate 23.39% 26.57% 9.57% 1.78% 19.50% 12.96% 22.75% -
Total Cost 104,083 103,214 129,297 96,164 91,728 86,414 86,054 3.21%
-
Net Worth 369,345 341,520 319,787 294,949 234,296 199,748 184,599 12.24%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 3,103 2,173 4,657 3,104 3,738 3,733 3,263 -0.83%
Div Payout % 32.68% 47.86% 41.92% 40.76% 36.23% 82.99% 81.97% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 369,345 341,520 319,787 294,949 234,296 199,748 184,599 12.24%
NOSH 310,470 310,470 310,470 310,470 249,251 93,340 93,231 22.17%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 8.56% 4.60% 8.32% 7.50% 10.57% 5.64% 5.20% -
ROE 2.57% 1.33% 3.47% 2.58% 4.40% 2.25% 2.16% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.67 34.85 45.42 33.48 41.15 98.11 97.37 -15.00%
EPS 3.06 1.46 3.58 2.45 4.14 4.82 4.27 -5.39%
DPS 1.00 0.70 1.50 1.00 1.50 4.00 3.50 -18.82%
NAPS 1.19 1.10 1.03 0.95 0.94 2.14 1.98 -8.12%
Adjusted Per Share Value based on latest NOSH - 310,470
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 36.66 34.85 45.42 33.48 33.04 29.50 29.24 3.83%
EPS 3.06 1.46 3.58 2.45 3.32 1.45 1.28 15.61%
DPS 1.00 0.70 1.50 1.00 1.20 1.20 1.05 -0.80%
NAPS 1.1896 1.10 1.03 0.95 0.7546 0.6434 0.5946 12.24%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.68 1.23 1.40 1.02 1.36 1.70 1.49 -
P/RPS 4.58 3.53 3.08 3.05 3.30 1.73 1.53 20.03%
P/EPS 54.91 84.10 39.13 41.58 32.85 35.27 34.89 7.84%
EY 1.82 1.19 2.56 2.41 3.04 2.84 2.87 -7.30%
DY 0.60 0.57 1.07 0.98 1.10 2.35 2.35 -20.33%
P/NAPS 1.41 1.12 1.36 1.07 1.45 0.79 0.75 11.08%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/05/21 16/06/20 29/05/19 23/05/18 29/05/17 30/05/16 29/05/15 -
Price 1.48 1.54 1.39 0.97 1.65 1.86 1.60 -
P/RPS 4.04 4.42 3.06 2.90 4.01 1.90 1.64 16.19%
P/EPS 48.37 105.29 38.85 39.54 39.86 38.59 37.47 4.34%
EY 2.07 0.95 2.57 2.53 2.51 2.59 2.67 -4.14%
DY 0.68 0.45 1.08 1.03 0.91 2.15 2.19 -17.69%
P/NAPS 1.24 1.40 1.35 1.02 1.76 0.87 0.81 7.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment