[LFECORP] QoQ Annualized Quarter Result on 30-Sep-2008 [#2]

Stock
[LFECORP] LFE CORPORATION BHD
Announcement Date
27-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 25.76%
YoY- -250.57%
Quarter Report
Latest QR
Upcoming QR
LFECORP's Result
LFECORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 270,952 258,972 248,372 241,868 275,832 142,935 131,024 62.38%
PBT 3,072 -4,174 -7,409 -5,690 -7,592 5,149 4,720 -24.91%
Tax -124 127 510 -118 -148 -1,029 -944 -74.19%
NP 2,948 -4,047 -6,898 -5,808 -7,740 4,119 3,776 -15.22%
-
NP to SH 2,952 -3,928 -6,782 -5,696 -7,672 3,949 3,620 -12.72%
-
Tax Rate 4.04% - - - - 19.98% 20.00% -
Total Cost 268,004 263,019 255,271 247,676 283,572 138,816 127,248 64.38%
-
Net Worth 39,020 39,045 35,671 37,334 37,369 39,100 34,680 8.18%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 39,020 39,045 35,671 37,334 37,369 39,100 34,680 8.18%
NOSH 84,827 84,882 84,931 84,850 84,929 85,000 72,251 11.30%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 1.09% -1.56% -2.78% -2.40% -2.81% 2.88% 2.88% -
ROE 7.57% -10.06% -19.01% -15.26% -20.53% 10.10% 10.44% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 319.41 305.10 292.44 285.05 324.78 168.16 181.34 45.89%
EPS 3.48 -4.63 -7.99 -6.70 -9.04 5.47 5.01 -21.58%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.42 0.44 0.44 0.46 0.48 -2.79%
Adjusted Per Share Value based on latest NOSH - 84,545
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 24.44 23.36 22.40 21.82 24.88 12.89 11.82 62.37%
EPS 0.27 -0.35 -0.61 -0.51 -0.69 0.36 0.33 -12.53%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0352 0.0352 0.0322 0.0337 0.0337 0.0353 0.0313 8.15%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.23 0.09 0.07 0.21 0.50 0.95 1.02 -
P/RPS 0.07 0.03 0.02 0.07 0.15 0.56 0.56 -75.03%
P/EPS 6.61 -1.94 -0.88 -3.13 -5.54 20.45 20.36 -52.79%
EY 15.13 -51.42 -114.08 -31.97 -18.07 4.89 4.91 111.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.20 0.17 0.48 1.14 2.07 2.13 -61.98%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 25/02/09 27/11/08 30/10/08 30/10/08 28/02/08 -
Price 0.19 0.11 0.09 0.28 0.21 0.21 0.93 -
P/RPS 0.06 0.04 0.03 0.10 0.06 0.12 0.51 -76.02%
P/EPS 5.46 -2.38 -1.13 -4.17 -2.32 4.52 18.56 -55.80%
EY 18.32 -42.07 -88.73 -23.97 -43.02 22.12 5.39 126.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.24 0.21 0.64 0.48 0.46 1.94 -64.55%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment